| Net Income | -165.37 | -93.46 | -66.5 | -130.37 | -83.95 | -5.76 | |
| Depreciation & Amortization | 96.26 | 39.94 | 14.61 | 14.07 | 12.76 | 15.48 | |
| Other Amortization | 3.43 | 4.7 | 5.57 | 5.12 | 19.26 | 17.18 | |
| Asset Writedown & Restructuring Costs | - | - | 2.07 | - | - | - | |
| Loss (Gain) From Sale of Investments | -3.23 | -3.54 | -4.57 | 3.89 | 7.53 | 3.07 | |
| Stock-Based Compensation | 194.21 | 168.77 | 140.1 | 120.82 | 95.44 | 71.85 | |
| Other Operating Activities | 68.92 | 66.29 | -7.88 | -15.63 | -11.97 | -1.99 | |
| Change in Accounts Receivable | -41.31 | -93.3 | -65.66 | -7.61 | -20.08 | -17.32 | |
| Change in Accounts Payable | 15.66 | 11 | -2.67 | 4.05 | 1.5 | 0.56 | |
| Change in Unearned Revenue | 100.13 | 150.78 | 72.19 | 91.17 | 74.77 | 45.4 | |
| Change in Other Net Operating Assets | -46.53 | -19.29 | -31.06 | -35.81 | -20.51 | -21.7 | |
| Operating Cash Flow | 222.17 | 231.89 | 56.2 | 49.71 | 74.74 | 106.77 | |
| Operating Cash Flow Growth | 27.52% | 312.58% | 13.07% | -33.49% | -30.00% | -24.66% | |
| Capital Expenditures | -12.04 | -11.06 | -4.95 | -12.52 | -8.93 | -7.17 | |
| Cash Acquisitions | -1,149 | -984.67 | - | -41.29 | - | -68.6 | |
| Investment in Securities | -234.65 | 649.47 | -80.88 | -14.59 | -219.27 | -336.61 | |
| Investing Cash Flow | -1,398 | -346.26 | -85.83 | -68.39 | -228.19 | -412.39 | |
| Long-Term Debt Repaid | - | -0.54 | - | - | - | - | |
| Net Debt Issued (Repaid) | 1,218 | -0.54 | - | - | - | - | |
| Issuance of Common Stock | 46.99 | 28.18 | 38.08 | 17.11 | 11.74 | 13.25 | |
| Repurchase of Common Stock | - | - | - | -0.18 | -0.79 | - | |
| Other Financing Activities | 151.17 | 261.17 | - | -4.7 | - | - | |
| Financing Cash Flow | 1,417 | 288.81 | 38.08 | 12.23 | 10.95 | 13.25 | |
| Foreign Exchange Rate Adjustments | 4.97 | -3.9 | 0.14 | -3.05 | -0.69 | - | |
| Net Cash Flow | 245.37 | 170.53 | 8.6 | -9.51 | -143.19 | -292.37 | |
| Free Cash Flow | 210.13 | 220.83 | 51.26 | 37.19 | 65.81 | 99.6 | |
| Free Cash Flow Growth | 24.84% | 330.83% | 37.82% | -43.49% | -33.92% | -26.05% | |
| Free Cash Flow Margin | 17.51% | 22.07% | 6.82% | 6.29% | 13.09% | 21.45% | |
| Free Cash Flow Per Share | 4.40 | 5.00 | 1.23 | 0.92 | 1.66 | 2.58 | |
| Cash Income Tax Paid | 14.84 | 14.84 | 11.44 | 9.3 | 8.4 | 11.42 | |
| Levered Free Cash Flow | 333.84 | 265.35 | 106.67 | 134.22 | 124.49 | 118.34 | |
| Unlevered Free Cash Flow | 334.11 | 264.35 | 105.54 | 133.11 | 117.82 | 111.9 | |
| Change in Working Capital | 27.95 | 49.18 | -27.19 | 51.81 | 35.67 | 6.94 | |