Danaos Corporation (DAC)
NYSE: DAC · Real-Time Price · USD
87.48
+0.61 (0.70%)
Jun 27, 2025, 4:00 PM - Market closed

Danaos Statistics

Total Valuation

Danaos has a market cap or net worth of $1.62 billion. The enterprise value is $1.85 billion.

Market Cap 1.62B
Enterprise Value 1.85B

Important Dates

The next estimated earnings date is Monday, August 4, 2025, after market close.

Earnings Date Aug 4, 2025
Ex-Dividend Date May 27, 2025

Share Statistics

Danaos has 18.57 million shares outstanding. The number of shares has decreased by -2.68% in one year.

Current Share Class 18.57M
Shares Outstanding 18.57M
Shares Change (YoY) -2.68%
Shares Change (QoQ) -2.28%
Owned by Insiders (%) 51.66%
Owned by Institutions (%) 18.39%
Float 8.98M

Valuation Ratios

The trailing PE ratio is 3.58 and the forward PE ratio is 3.22.

PE Ratio 3.58
Forward PE 3.22
PS Ratio 1.66
Forward PS 1.54
PB Ratio 0.47
P/TBV Ratio 0.47
P/FCF Ratio n/a
P/OCF Ratio 2.70
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 3.94
EV / Sales 1.83
EV / EBITDA 2.78
EV / EBIT 3.62
EV / FCF n/a

Financial Position

The company has a current ratio of 4.34, with a Debt / Equity ratio of 0.22.

Current Ratio 4.34
Quick Ratio 3.72
Debt / Equity 0.22
Debt / EBITDA 1.16
Debt / FCF n/a
Interest Coverage 13.94

Financial Efficiency

Return on equity (ROE) is 14.14% and return on invested capital (ROIC) is 8.13%.

Return on Equity (ROE) 14.14%
Return on Assets (ROA) 7.75%
Return on Invested Capital (ROIC) 8.13%
Return on Capital Employed (ROCE) 11.96%
Revenue Per Employee $253.49M
Profits Per Employee $117.43M
Employee Count 4
Asset Turnover 0.25
Inventory Turnover 12.34

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -6.51% in the last 52 weeks. The beta is 1.39, so Danaos's price volatility has been higher than the market average.

Beta (5Y) 1.39
52-Week Price Change -6.51%
50-Day Moving Average 83.94
200-Day Moving Average 81.56
Relative Strength Index (RSI) 56.77
Average Volume (20 Days) 109,776

Short Selling Information

Short Interest 464,652
Short Previous Month 474,486
Short % of Shares Out 5.35%
Short % of Float n/a
Short Ratio (days to cover) 5.21

Income Statement

In the last 12 months, Danaos had revenue of $1.01 billion and earned $469.72 million in profits. Earnings per share was $24.48.

Revenue 1.01B
Gross Profit 723.08M
Operating Income 511.32M
Pretax Income 574.73M
Net Income 469.72M
EBITDA 664.79M
EBIT 511.32M
Earnings Per Share (EPS) $24.48
Full Income Statement

Balance Sheet

The company has $543.88 million in cash and $769.85 million in debt, giving a net cash position of -$225.98 million or -$12.17 per share.

Cash & Cash Equivalents 543.88M
Total Debt 769.85M
Net Cash -225.98M
Net Cash Per Share -$12.17
Equity (Book Value) 3.49B
Book Value Per Share 188.10
Working Capital 543.28M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $602.32 million and capital expenditures -$620.91 million, giving a free cash flow of -$18.59 million.

Operating Cash Flow 602.32M
Capital Expenditures -620.91M
Free Cash Flow -18.59M
FCF Per Share -$1.00
Full Cash Flow Statement

Margins

Gross margin is 71.31%, with operating and profit margins of 50.43% and 46.33%.

Gross Margin 71.31%
Operating Margin 50.43%
Pretax Margin 46.33%
Profit Margin 46.33%
EBITDA Margin 65.56%
EBIT Margin 50.43%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of $3.40, which amounts to a dividend yield of 3.93%.

Dividend Per Share $3.40
Dividend Yield 3.93%
Dividend Growth (YoY) 6.35%
Years of Dividend Growth 3
Payout Ratio 13.68%
Buyback Yield 2.68%
Shareholder Yield 6.61%
Earnings Yield 28.91%
FCF Yield -1.14%
Dividend Details

Analyst Forecast

The average price target for Danaos is $105.00, which is 20.03% higher than the current price. The consensus rating is "Strong Buy".

Price Target $105.00
Price Target Difference 20.03%
Analyst Consensus Strong Buy
Analyst Count 1
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 2, 2019. It was a reverse split with a ratio of 0.071428571:1.

Last Split Date May 2, 2019
Split Type Reverse
Split Ratio 0.071428571:1

Scores

Danaos has an Altman Z-Score of 2.69 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.69
Piotroski F-Score 5