| Net Income | - | -3.09 | 0.49 | -1.12 | -0.56 | -3.96 | |
| Depreciation & Amortization | - | 0.56 | 0.61 | 0.56 | 0.67 | 0.82 | |
| Asset Writedown & Restructuring Costs | - | - | - | - | - | 0.94 | |
| Stock-Based Compensation | - | 0.98 | 1.19 | 1.18 | 1.24 | 1.47 | |
| Other Operating Activities | - | 0.26 | 0.3 | 0.39 | 0.22 | 0.25 | |
| Change in Accounts Receivable | - | 1.71 | -0.72 | -1.1 | -1.57 | 1.66 | |
| Change in Inventory | - | -0.36 | 0.82 | -0.59 | -0.75 | -0.41 | |
| Change in Accounts Payable | - | -1.26 | 0.11 | -0.43 | 0.09 | -0.04 | |
| Change in Unearned Revenue | - | 0.12 | -0.27 | 0.2 | 0.54 | -0.38 | |
| Change in Other Net Operating Assets | - | 0.09 | -0.1 | -0.15 | 1.52 | 0.29 | |
| Operating Cash Flow | - | -1 | 2.43 | -1.05 | 1.41 | 0.63 | |
| Operating Cash Flow Growth | - | - | - | - | 123.45% | - | |
| Capital Expenditures | - | -0.47 | -1.2 | -1.08 | -0.62 | -0.86 | |
| Investing Cash Flow | - | -0.47 | -1.2 | -1.08 | -0.62 | -0.86 | |
| Repurchase of Common Stock | - | -0.23 | -0.36 | -0.17 | -0.42 | -0.14 | |
| Financing Cash Flow | - | -0.23 | -0.36 | -0.17 | -0.42 | -0.14 | |
| Foreign Exchange Rate Adjustments | - | -0.32 | -0.05 | -0.38 | -0.34 | 0.6 | |
| Net Cash Flow | - | -2.02 | 0.83 | -2.68 | 0.02 | 0.23 | |
| Free Cash Flow | - | -1.46 | 1.23 | -2.13 | 0.79 | -0.23 | |
| Free Cash Flow Margin | - | -6.72% | 4.39% | -8.80% | 3.05% | -1.13% | |
| Free Cash Flow Per Share | - | -0.16 | 0.14 | -0.24 | 0.09 | -0.03 | |
| Cash Income Tax Paid | - | 0.46 | 0.17 | 0.56 | 0.42 | 0.14 | |
| Levered Free Cash Flow | - | -0.34 | 0.87 | -1.79 | 0.78 | 0.76 | |
| Unlevered Free Cash Flow | - | -0.34 | 0.87 | -1.79 | 0.78 | 0.76 | |
| Change in Net Working Capital | -1.35 | -0.48 | 0.01 | 1.97 | 0.33 | -0.67 | |