Diebold Nixdorf, Incorporated (DBD)
NYSE: DBD · Real-Time Price · USD
47.98
+1.73 (3.74%)
At close: May 12, 2025, 4:00 PM
47.98
0.00 (0.00%)
After-hours: May 12, 2025, 7:00 PM EDT
Diebold Nixdorf Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -10.2 | -16.5 | 1,377 | -581.4 | -78.8 | -269.1 | Upgrade
|
| Depreciation & Amortization | 136.2 | 135.6 | 126.4 | 116 | 128.7 | 154.7 | Upgrade
|
| Other Amortization | 6.5 | 5.4 | 36.9 | 29.6 | 40.6 | 72.6 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.2 | -1.2 | 0.2 | -5.1 | 3.1 | 11.5 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1.9 | 1.9 | -1,743 | 111.8 | 1.3 | 7.5 | Upgrade
|
| Stock-Based Compensation | 10.8 | 9.7 | 5.2 | 13.4 | 13.8 | 14.9 | Upgrade
|
| Other Operating Activities | -7.1 | -24.3 | 123.3 | 97.8 | -14.8 | 27.6 | Upgrade
|
| Change in Accounts Receivable | 50.9 | 99.6 | -91.7 | -49.4 | 16.4 | -19.7 | Upgrade
|
| Change in Inventory | 72.2 | 20.9 | 52.7 | -74.5 | -84.8 | -14.8 | Upgrade
|
| Change in Accounts Payable | -81.8 | -42.2 | -65.4 | -66.5 | 241.4 | 10.6 | Upgrade
|
| Change in Unearned Revenue | 9.7 | -34.6 | -94.2 | 140.6 | -9.1 | 20.2 | Upgrade
|
| Change in Income Taxes | 42.6 | 38.8 | -9.7 | 2 | -5.3 | -23.1 | Upgrade
|
| Change in Other Net Operating Assets | -42.1 | -43.9 | 25.8 | -122.2 | -129.2 | 25.1 | Upgrade
|
| Operating Cash Flow | 188.4 | 149.2 | -257 | -387.9 | 123.3 | 18 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | 585.00% | -86.75% | Upgrade
|
| Capital Expenditures | -18.6 | -17.4 | -24.9 | -24.4 | -20.2 | -27.5 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.4 | 1.3 | - | 6 | 1.7 | 10.2 | Upgrade
|
| Divestitures | - | - | - | 10.5 | 1.1 | -37 | Upgrade
|
| Sale (Purchase) of Intangibles | -18.5 | -23 | -22.9 | -28.7 | -31.1 | -17.2 | Upgrade
|
| Investment in Securities | 9.2 | -6.4 | 11.7 | 12.8 | -0.7 | -26.7 | Upgrade
|
| Other Investing Activities | - | - | - | - | - | 15.6 | Upgrade
|
| Investing Cash Flow | -27.5 | -45.5 | -36.1 | -23.8 | -49.2 | -82.6 | Upgrade
|
| Short-Term Debt Issued | - | 0.4 | 68.3 | 16.1 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 1,220 | 1,250 | 1,064 | 12.1 | 1,168 | Upgrade
|
| Total Debt Issued | 1,020 | 1,220 | 1,318 | 1,080 | 12.1 | 1,168 | Upgrade
|
| Short-Term Debt Repaid | - | -0.5 | -68.1 | -131 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -1,520 | -679.9 | -572.9 | -19.4 | -1,050 | Upgrade
|
| Total Debt Repaid | -1,371 | -1,521 | -748 | -703.9 | -19.4 | -1,050 | Upgrade
|
| Net Debt Issued (Repaid) | -350.1 | -300.1 | 570.3 | 376.1 | -7.3 | 118 | Upgrade
|
| Repurchase of Common Stock | -9.6 | - | - | - | - | - | Upgrade
|
| Other Financing Activities | 138.4 | -66.4 | -10.8 | -26.3 | 3.7 | -101.1 | Upgrade
|
| Financing Cash Flow | -221.3 | -366.5 | 559.5 | 349.8 | -3.6 | 16.9 | Upgrade
|
| Foreign Exchange Rate Adjustments | -7.5 | -18.2 | 4 | -8.2 | -5.7 | -3.2 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | 4.2 | 5.9 | -0.4 | 94.5 | Upgrade
|
| Net Cash Flow | -67.9 | -281 | 274.6 | -64.2 | 64.4 | 43.6 | Upgrade
|
| Free Cash Flow | 169.8 | 131.8 | -281.9 | -412.3 | 103.1 | -9.5 | Upgrade
|
| Free Cash Flow Margin | 4.59% | 3.51% | -7.50% | -11.91% | 2.64% | -0.24% | Upgrade
|
| Free Cash Flow Per Share | 4.52 | 3.50 | -4.38 | -5.22 | 1.32 | -0.12 | Upgrade
|
| Cash Interest Paid | 130.7 | 149.4 | 127.4 | 231.6 | 175.1 | 138.1 | Upgrade
|
| Cash Income Tax Paid | 51.4 | 56.1 | 46.6 | 33.1 | 42.3 | 43.8 | Upgrade
|
| Levered Free Cash Flow | 283.36 | 269.76 | -252.41 | -82.91 | 213.3 | 291.43 | Upgrade
|
| Unlevered Free Cash Flow | 363.61 | 364.93 | -120.93 | 26.09 | 318.06 | 412.78 | Upgrade
|
| Change in Net Working Capital | -76.9 | -76.4 | 311.8 | 79.5 | -97.5 | -182.8 | Upgrade
|
Updated May 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.