Dine Brands Global, Inc. (DIN)
NYSE: DIN · Real-Time Price · USD
23.65
+1.20 (5.37%)
May 12, 2025, 12:27 PM - Market open
Dine Brands Global Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 819.25 | 810.51 | 828.46 | 905.8 | 891.87 | 683.45 | Upgrade
|
| Other Revenue | 1.6 | 1.8 | 2.61 | 3.6 | 4.3 | 5.82 | Upgrade
|
| Revenue | 820.85 | 812.31 | 831.07 | 909.4 | 896.17 | 689.27 | Upgrade
|
| Revenue Growth (YoY) | -0.33% | -2.26% | -8.61% | 1.48% | 30.02% | -24.27% | Upgrade
|
| Cost of Revenue | 450.19 | 435.99 | 431.36 | 531.36 | 525.41 | 427.27 | Upgrade
|
| Gross Profit | 370.37 | 376.01 | 399.34 | 377.62 | 370.3 | 261.47 | Upgrade
|
| Selling, General & Admin | 195.85 | 196.7 | 198.06 | 190.75 | 171.84 | 144.79 | Upgrade
|
| Operating Expenses | 209.16 | 208.84 | 210.64 | 201.57 | 177.59 | 168.45 | Upgrade
|
| Operating Income | 161.22 | 167.18 | 188.7 | 176.05 | 192.71 | 93.02 | Upgrade
|
| Interest Expense | -71.8 | -72.14 | -70.05 | -60.95 | -63.3 | -66.9 | Upgrade
|
| EBT Excluding Unusual Items | 89.42 | 95.03 | 118.66 | 115.1 | 129.41 | 26.13 | Upgrade
|
| Merger & Restructuring Charges | -2.2 | -2.2 | -1.6 | -1.7 | - | - | Upgrade
|
| Impairment of Goodwill | -7.1 | -7.1 | - | - | - | -92.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.02 | 3.15 | -2.35 | 2.54 | -2.05 | -2.07 | Upgrade
|
| Asset Writedown | -2.99 | 0.06 | -1.99 | -1.36 | -1.71 | -37.42 | Upgrade
|
| Other Unusual Items | -1.87 | 0.6 | -1.01 | 0.21 | -3.73 | -3 | Upgrade
|
| Pretax Income | 78.29 | 89.54 | 111.7 | 114.79 | 121.92 | -108.56 | Upgrade
|
| Income Tax Expense | 22.68 | 24.65 | 14.53 | 33.67 | 24.06 | -4.57 | Upgrade
|
| Net Income | 55.61 | 64.89 | 97.18 | 81.11 | 97.86 | -103.99 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1.76 | 1.92 | 2.32 | 2.17 | 2.3 | 0.42 | Upgrade
|
| Net Income to Common | 53.86 | 62.98 | 94.86 | 78.94 | 95.57 | -104.41 | Upgrade
|
| Net Income Growth | -36.25% | -33.22% | 19.81% | -17.12% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 16 | 17 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 16 | 17 | 16 | Upgrade
|
| Shares Change (YoY) | -1.58% | -2.04% | -4.14% | -5.86% | 4.07% | -5.89% | Upgrade
|
| EPS (Basic) | 3.61 | 4.22 | 6.23 | 4.97 | 5.69 | -6.43 | Upgrade
|
| EPS (Diluted) | 3.61 | 4.22 | 6.22 | 4.96 | 5.66 | -6.43 | Upgrade
|
| EPS Growth | -35.62% | -32.19% | 25.29% | -12.28% | - | - | Upgrade
|
| Free Cash Flow | 79.68 | 94.09 | 93.97 | 54.02 | 178.99 | 85.58 | Upgrade
|
| Free Cash Flow Per Share | 5.34 | 6.30 | 6.17 | 3.40 | 10.60 | 5.27 | Upgrade
|
| Dividend Per Share | 2.040 | 2.040 | 2.040 | 1.990 | 0.400 | 0.760 | Upgrade
|
| Dividend Growth | - | - | 2.51% | 397.50% | -47.37% | -72.46% | Upgrade
|
| Gross Margin | 45.12% | 46.29% | 48.05% | 41.52% | 41.32% | 37.94% | Upgrade
|
| Operating Margin | 19.64% | 20.58% | 22.71% | 19.36% | 21.50% | 13.50% | Upgrade
|
| Profit Margin | 6.56% | 7.75% | 11.41% | 8.68% | 10.66% | -15.15% | Upgrade
|
| Free Cash Flow Margin | 9.71% | 11.58% | 11.31% | 5.94% | 19.97% | 12.41% | Upgrade
|
| EBITDA | 200.99 | 206.33 | 224.33 | 214.01 | 232.59 | 135.85 | Upgrade
|
| EBITDA Margin | 24.49% | 25.40% | 26.99% | 23.53% | 25.95% | 19.71% | Upgrade
|
| D&A For EBITDA | 39.77 | 39.15 | 35.63 | 37.95 | 39.89 | 42.83 | Upgrade
|
| EBIT | 161.22 | 167.18 | 188.7 | 176.05 | 192.71 | 93.02 | Upgrade
|
| EBIT Margin | 19.64% | 20.58% | 22.71% | 19.36% | 21.50% | 13.50% | Upgrade
|
| Effective Tax Rate | 28.97% | 27.53% | 13.00% | 29.34% | 19.73% | - | Upgrade
|
| Revenue as Reported | 820.85 | 812.31 | 831.07 | 909.4 | 896.17 | 689.27 | Upgrade
|
Updated May 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.