Diodes Incorporated (DIOD)
NASDAQ: DIOD · Real-Time Price · USD
47.57
+2.82 (6.30%)
At close: May 12, 2025, 4:00 PM
47.57
0.00 (0.00%)
After-hours: May 12, 2025, 4:05 PM EDT
Diodes Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 25.55 | 44.02 | 227.18 | 331.28 | 228.76 | 98.09 | Upgrade
|
| Depreciation & Amortization | 138.23 | 137.17 | 137.36 | 127.78 | 122.66 | 108.84 | Upgrade
|
| Other Amortization | 0.3 | 0.3 | 1.12 | 0.95 | 0.75 | 1.46 | Upgrade
|
| Loss (Gain) From Sale of Assets | -2.79 | -7.64 | -2.05 | -3.63 | 0.24 | 0.12 | Upgrade
|
| Loss (Gain) From Sale of Investments | 10.48 | 0.27 | -19.4 | 16.23 | -37.9 | -1.77 | Upgrade
|
| Stock-Based Compensation | 24.08 | 22.77 | 30.91 | 36.29 | 33.21 | 25.26 | Upgrade
|
| Other Operating Activities | -7.57 | -6.96 | -16.63 | -35.29 | 30 | -13.33 | Upgrade
|
| Change in Accounts Receivable | 87.93 | 47.28 | -2.61 | -20.16 | -52.72 | -10.5 | Upgrade
|
| Change in Inventory | -43.83 | -87.5 | -28.95 | -29.68 | -43.04 | -4.56 | Upgrade
|
| Change in Accounts Payable | -12.14 | -23.44 | -2.17 | -50.08 | 55.63 | 7.42 | Upgrade
|
| Change in Income Taxes | 6.63 | 12.41 | -9.31 | -8.33 | -1.46 | -2.18 | Upgrade
|
| Change in Other Net Operating Assets | -19.55 | -19.24 | -34.56 | 27.14 | 2.4 | -21.62 | Upgrade
|
| Operating Cash Flow | 207.32 | 119.44 | 280.91 | 392.5 | 338.54 | 187.22 | Upgrade
|
| Operating Cash Flow Growth | 38.25% | -57.48% | -28.43% | 15.94% | 80.83% | -18.52% | Upgrade
|
| Capital Expenditures | -68.54 | -73.02 | -150.77 | -211.73 | -141.2 | -75.81 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.75 | 0.82 | 2.77 | 0.42 | 3.21 | 0.23 | Upgrade
|
| Cash Acquisitions | -59.97 | -56.66 | -0 | -83.98 | -0.16 | -24.59 | Upgrade
|
| Divestitures | - | - | 6.29 | 19.27 | 9.94 | - | Upgrade
|
| Investment in Securities | 1.48 | 2.33 | -21.07 | -5.41 | -15.35 | -7.34 | Upgrade
|
| Other Investing Activities | -1.94 | 8.5 | 4.46 | 16.17 | -0.68 | 0.74 | Upgrade
|
| Investing Cash Flow | -128.22 | -118.04 | -158.32 | -265.26 | -144.23 | -106.77 | Upgrade
|
| Short-Term Debt Issued | - | 90.77 | 29.04 | 114.29 | 21.86 | 77.48 | Upgrade
|
| Long-Term Debt Issued | - | 6.44 | 25.2 | 372.75 | 557.88 | 956.36 | Upgrade
|
| Total Debt Issued | 91.82 | 97.21 | 54.24 | 487.04 | 579.74 | 1,034 | Upgrade
|
| Short-Term Debt Repaid | - | -98.35 | -24.51 | -93.5 | -146.37 | -40.5 | Upgrade
|
| Long-Term Debt Repaid | - | -6.52 | -154.13 | -505.82 | -586.29 | -745.16 | Upgrade
|
| Total Debt Repaid | -107.97 | -104.88 | -178.64 | -599.31 | -732.66 | -785.65 | Upgrade
|
| Net Debt Issued (Repaid) | -16.15 | -7.67 | -124.4 | -112.27 | -152.92 | 248.19 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 4.34 | 6.83 | Upgrade
|
| Repurchase of Common Stock | -5.62 | -9.56 | -15.64 | -12.3 | -14.82 | -305.01 | Upgrade
|
| Other Financing Activities | -2.08 | -2.11 | -4.68 | -1.14 | 4.97 | -4.32 | Upgrade
|
| Financing Cash Flow | -23.84 | -19.34 | -144.72 | -125.71 | -158.44 | -54.3 | Upgrade
|
| Foreign Exchange Rate Adjustments | 15.14 | 14.19 | -0.49 | -27.24 | 10.42 | 34.88 | Upgrade
|
| Net Cash Flow | 70.4 | -3.76 | -22.62 | -25.72 | 46.29 | 61.02 | Upgrade
|
| Free Cash Flow | 138.78 | 46.41 | 130.15 | 180.77 | 197.35 | 111.41 | Upgrade
|
| Free Cash Flow Growth | 417.60% | -64.34% | -28.01% | -8.40% | 77.14% | -15.13% | Upgrade
|
| Free Cash Flow Margin | 10.35% | 3.54% | 7.83% | 9.04% | 10.93% | 9.06% | Upgrade
|
| Free Cash Flow Per Share | 2.99 | 1.00 | 2.81 | 3.93 | 4.31 | 2.14 | Upgrade
|
| Cash Interest Paid | 1.97 | 2.04 | 4.61 | 7.36 | 6.94 | 10.22 | Upgrade
|
| Cash Income Tax Paid | 24.1 | 21.53 | 97.67 | 88.69 | 56.08 | 47.89 | Upgrade
|
| Levered Free Cash Flow | 160.8 | 64.28 | 79.87 | 163.34 | 203.48 | 44.47 | Upgrade
|
| Unlevered Free Cash Flow | 161.92 | 65.44 | 82.31 | 167.59 | 207.4 | 50.31 | Upgrade
|
| Change in Net Working Capital | -40.27 | 53.6 | 91.51 | 37.58 | -20.09 | 92.07 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.