| Net Income | 105.65 | 78.11 | 21.45 | -75.62 | 112.9 | 4.04 | |
| Depreciation & Amortization | 0.27 | 0.27 | 0.28 | 0.38 | 0.48 | 0.52 | |
| Loss (Gain) From Sale of Assets | -0 | -0 | - | -0.27 | - | - | |
| Loss (Gain) From Sale of Investments | -134.49 | -96.14 | -17.45 | 109.15 | -148.25 | -1.09 | |
| Stock-Based Compensation | 0.29 | 0.2 | - | - | - | - | |
| Other Operating Activities | 37.19 | 22.04 | 2.35 | -30.82 | 31.9 | 0.59 | |
| Change in Accounts Receivable | 3.84 | -0.53 | -1.76 | -7.41 | -2.8 | 0.31 | |
| Change in Inventory | 0.05 | 0.06 | -0.02 | -0.01 | -0.01 | 0 | |
| Change in Accounts Payable | -0.26 | -0.59 | 1.58 | 0.82 | 0.31 | -0.59 | |
| Change in Unearned Revenue | -4.31 | -1.94 | 4.82 | 3.39 | -1.05 | -1.81 | |
| Change in Income Taxes | -2.32 | -1.1 | 2.09 | -7.26 | 6.85 | -0.45 | |
| Change in Other Net Operating Assets | 0.46 | -0.45 | 1.73 | 2.4 | 2.96 | 0.81 | |
| Operating Cash Flow | 6.36 | -0.09 | 15.08 | -5.26 | 3.29 | 2.34 | |
| Operating Cash Flow Growth | -25.54% | - | - | - | 40.67% | 44.64% | |
| Capital Expenditures | -0.03 | -0.05 | -0.09 | -0.04 | -0.03 | -0.18 | |
| Investment in Securities | - | 40.58 | -7.18 | -37.11 | -19.96 | 16.31 | |
| Other Investing Activities | 0 | 0 | - | - | - | - | |
| Investing Cash Flow | -0.02 | 40.53 | -7.26 | -36.76 | -19.99 | 16.12 | |
| Long-Term Debt Issued | - | - | 6.01 | 43.01 | 17 | 1 | |
| Long-Term Debt Repaid | - | -47.66 | -6.16 | -0.16 | -14.62 | -1.13 | |
| Net Debt Issued (Repaid) | -4.58 | -47.66 | -0.15 | 42.85 | 2.38 | -0.13 | |
| Financing Cash Flow | -4.58 | -47.66 | -0.15 | 42.85 | 2.38 | -0.13 | |
| Net Cash Flow | 1.76 | -7.21 | 7.67 | 0.83 | -14.32 | 18.33 | |
| Free Cash Flow | 6.33 | -0.14 | 15 | -5.3 | 3.26 | 2.15 | |
| Free Cash Flow Growth | -25.54% | - | - | - | 51.35% | 48.41% | |
| Free Cash Flow Margin | 8.65% | -0.20% | 22.15% | -9.81% | 6.52% | 4.31% | |
| Free Cash Flow Per Share | 4.60 | -0.10 | 10.89 | -3.84 | 2.36 | 1.56 | |
| Cash Interest Paid | 1.59 | 3.05 | 4.27 | 1.05 | 0.33 | 0.53 | |
| Cash Income Tax Paid | 3.38 | 5.13 | 0.81 | 11.14 | 1.95 | -0.05 | |
| Levered Free Cash Flow | 0.79 | -2.8 | 10.49 | -6.78 | 6.6 | -2.89 | |
| Unlevered Free Cash Flow | 1.8 | -0.87 | 13.2 | -6.09 | 6.8 | -2.54 | |
| Change in Net Working Capital | 2.94 | 5.24 | -7.64 | 8.73 | -3.86 | 2.95 | |