Delek Logistics Partners, LP (DKL)

DKL Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 13, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,161	2,175	1,882	1,968	1,857	1,390
Market Cap Growth	20.00%	15.56%	-4.37%	5.98%	33.61%	78.10%
Enterprise Value	4,316	4,143	3,637	3,426	2,776	2,408
Last Close Price	40.44	40.02	36.78	35.25	30.81	21.12
PE Ratio	13.57	15.33	14.91	12.37	11.27	9.89
Forward PE	10.21	13.00	11.19	8.55	10.01	7.71
PS Ratio	2.14	2.31	1.84	1.90	2.65	2.47
PB Ratio	22.18	61.22	-11.63	-17.78	-17.86	-12.83
P/FCF Ratio	33.25	28.14	14.57	38.54	7.37	17.55
P/OCF Ratio	11.14	10.54	8.35	10.24	6.75	7.20
PEG Ratio	0.90	2.03	2.03	2.03	2.03	2.03
EV/Sales Ratio	4.60	4.41	3.56	3.31	3.96	4.27
EV/EBITDA Ratio	15.44	13.95	10.33	12.24	11.55	10.81
EV/EBIT Ratio	24.05	21.09	14.40	16.34	14.58	13.39
EV/FCF Ratio	66.41	53.60	28.14	67.09	11.01	30.40
Debt / Equity Ratio	22.14	53.13	-10.62	-15.19	-8.85	-9.38
Debt / EBITDA Ratio	7.24	5.97	4.61	5.62	3.60	4.36
Debt / FCF Ratio	33.20	24.42	13.30	32.93	3.65	12.83
Asset Turnover	0.46	0.51	0.61	0.79	0.74	0.66
Inventory Turnover	120.24	157.52	346.04	373.77	160.45	41.02
Quick Ratio	1.51	1.31	0.81	0.58	0.20	0.91
Current Ratio	1.61	1.64	0.84	0.61	0.24	1.04
Return on Equity (ROE)	542.39%	-	-	-	-	-
Return on Assets (ROA)	5.54%	6.67%	9.50%	10.03%	12.59%	13.21%
Return on Capital (ROIC)	5.86%	7.05%	10.09%	10.98%	13.81%	14.10%
Return on Capital Employed (ROCE)	7.80%	10.10%	16.30%	13.30%	22.70%	19.40%
Earnings Yield	6.86%	6.56%	6.71%	8.08%	8.88%	10.11%
FCF Yield	3.01%	3.55%	6.87%	2.60%	13.58%	5.70%
Dividend Yield	10.89%	10.91%	11.31%	11.28%	12.28%	17.07%
Payout Ratio	147.78%	143.46%	142.61%	107.57%	98.12%	110.87%
Buyback Yield / Dilution	-13.60%	-8.87%	-0.23%	-0.12%	-29.36%	-37.59%
Total Shareholder Return	-2.71%	2.04%	11.08%	11.16%	-17.07%	-20.52%

Updated May 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q