Delek Logistics Partners, LP (DKL)

DKL Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 15, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,322	2,175	1,882	1,968	1,857	1,390
Market Cap Growth	20.09%	15.56%	-4.37%	5.98%	33.61%	78.10%
Enterprise Value	4,541	4,143	3,637	3,426	2,776	2,408
Last Close Price	43.43	39.03	35.87	34.37	30.05	20.60
PE Ratio	14.70	15.33	14.91	12.37	11.27	9.89
Forward PE	10.36	13.00	11.19	8.55	10.01	7.71
PS Ratio	2.42	2.31	1.84	1.90	2.65	2.47
PB Ratio	72.58	61.22	-11.63	-17.78	-17.86	-12.83
P/FCF Ratio	-	28.14	14.57	38.54	7.37	17.55
P/OCF Ratio	10.86	10.54	8.35	10.24	6.75	7.20
PEG Ratio	0.92	2.03	2.03	2.03	2.03	2.03
EV/Sales Ratio	4.93	4.41	3.56	3.31	3.96	4.27
EV/EBITDA Ratio	16.89	13.95	10.33	12.24	11.55	10.81
EV/EBIT Ratio	27.07	21.09	14.40	16.34	14.58	13.39
EV/FCF Ratio	-	53.60	28.14	67.09	11.01	30.40
Debt / Equity Ratio	69.41	53.13	-10.62	-15.19	-8.85	-9.38
Debt / EBITDA Ratio	7.73	5.97	4.61	5.62	3.60	4.36
Debt / FCF Ratio	-	24.42	13.30	32.93	3.65	12.83
Asset Turnover	0.42	0.51	0.61	0.79	0.74	0.66
Inventory Turnover	64.51	157.52	346.04	373.77	160.45	41.02
Quick Ratio	0.88	1.31	0.81	0.58	0.20	0.91
Current Ratio	0.93	1.64	0.84	0.61	0.24	1.04
Return on Assets (ROA)	4.79%	6.67%	9.50%	10.03%	12.59%	13.21%
Return on Capital (ROIC)	5.55%	7.05%	10.09%	10.98%	13.81%	14.10%
Return on Capital Employed (ROCE)	7.30%	10.10%	16.30%	13.30%	22.70%	19.40%
Earnings Yield	6.54%	6.56%	6.71%	8.08%	8.88%	10.11%
FCF Yield	-2.53%	3.55%	6.87%	2.60%	13.58%	5.70%
Dividend Yield	10.27%	11.18%	11.60%	11.56%	12.60%	17.50%
Payout Ratio	149.91%	143.46%	142.61%	107.57%	98.12%	110.87%
Buyback Yield / Dilution	-14.78%	-8.87%	-0.23%	-0.12%	-29.36%	-37.59%
Total Shareholder Return	-4.51%	2.31%	11.37%	11.45%	-16.76%	-20.09%

Updated Aug 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q