Dynagas LNG Partners LP (DLNG)

Dynagas LNG Partners LP Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	156.4	160.48	131.66	137.75	137.17
Revenue Growth (YoY)	-2.54%	21.89%	-4.42%	0.42%	4.78%
Cost of Revenue	38.09	55.4	45.52	32.3	31.82
Gross Profit	118.31	105.08	86.13	105.45	105.34
Selling, General & Admin	8.74	8.42	8.99	9.13	9.28
Operating Expenses	40.89	40.37	40.8	40.84	41.08
Operating Income	77.42	64.71	45.34	64.61	64.26
Interest Expense	-29.31	-33.79	5.96	-10.94	-29.82
Interest & Investment Income	2.55	2.59	0.83	-	0.22
Other Non Operating Income (Expenses)	1.26	2.51	-0.19	-0.41	-0.61
EBT Excluding Unusual Items	51.92	36.03	51.94	53.26	34.05
Other Unusual Items	-0.33	-0.15	2.07	-	-
Pretax Income	51.59	35.87	54.01	53.26	34.05
Earnings From Continuing Operations	51.59	35.87	54.01	53.26	34.05
Net Income	51.59	35.87	54.01	53.26	34.05
Preferred Dividends & Other Adjustments	12.98	11.56	11.56	11.56	11.56
Net Income to Common	38.61	24.31	42.45	41.7	22.49
Net Income Growth	43.82%	-33.58%	1.41%	56.41%	840.40%
Shares Outstanding (Basic)	37	37	37	37	36
Shares Outstanding (Diluted)	37	37	37	37	36
Shares Change (YoY)	-0.15%	-	-	3.34%	0.34%
EPS (Basic)	1.05	0.66	1.15	1.13	0.63
EPS (Diluted)	1.05	0.66	1.15	1.13	0.63
EPS Growth	59.08%	-42.73%	1.80%	79.42%	-
Free Cash Flow	92.13	60.15	53.69	79.59	68.6
Free Cash Flow Per Share	2.50	1.63	1.46	2.16	1.92
Dividend Per Share	0.098	-	-	-	-
Gross Margin	75.65%	65.48%	65.42%	76.55%	76.80%
Operating Margin	49.50%	40.33%	34.44%	46.91%	46.85%
Profit Margin	24.69%	15.15%	32.24%	30.27%	16.40%
Free Cash Flow Margin	58.91%	37.48%	40.78%	57.78%	50.02%
EBITDA	109.57	96.66	77.14	96.32	96.06
EBITDA Margin	70.06%	60.23%	58.59%	69.93%	70.03%
D&A For EBITDA	32.15	31.95	31.81	31.71	31.8
EBIT	77.42	64.71	45.34	64.61	64.26
EBIT Margin	49.50%	40.33%	34.44%	46.91%	46.85%

Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q