| Cash & Equivalents | 3.34 | 8.25 | 6.06 |
| Short-Term Investments | 0.51 | 0.01 | 0.01 |
| Cash & Short-Term Investments | 3.85 | 8.26 | 6.07 |
| Cash Growth | -53.32% | 36.10% | - |
| Accounts Receivable | 17.52 | 0.71 | 3.43 |
| Other Receivables | 0.06 | 0.02 | 0.05 |
| Receivables | 17.74 | 0.74 | 4.89 |
| Other Current Assets | 0.69 | 0.61 | 0.52 |
| Total Current Assets | 22.27 | 9.6 | 11.47 |
| Property, Plant & Equipment | 0.06 | 0.84 | 0.82 |
| Long-Term Deferred Charges | 1.32 | - | - |
| Accounts Payable | 17.07 | - | - |
| Accrued Expenses | 0.05 | 0.08 | 0.12 |
| Short-Term Debt | - | - | 0.18 |
| Current Portion of Leases | 0.04 | 0.04 | 0.01 |
| Current Income Taxes Payable | 0.13 | 0.25 | 0.05 |
| Other Current Liabilities | - | 8.25 | 0.04 |
| Total Current Liabilities | 17.29 | 8.61 | 0.38 |
| Long-Term Debt | 5 | - | - |
| Long-Term Leases | 0.02 | 0.01 | - |
| Additional Paid-In Capital | 0.7 | 0.7 | 0.7 |
| Retained Earnings | 0.61 | 1.08 | 11.17 |
| Comprehensive Income & Other | 0.05 | 0.05 | 0.05 |
| Total Liabilities & Equity | 23.66 | 10.44 | 12.29 |
| Total Debt | 5.06 | 0.05 | 0.18 |
| Net Cash (Debt) | -1.21 | 8.21 | 5.88 |
| Net Cash Growth | - | 39.48% | - |
| Net Cash Per Share | -0.08 | 0.55 | 0.39 |
| Filing Date Shares Outstanding | 15 | 16.35 | 15 |
| Total Common Shares Outstanding | 15 | 15 | 15 |
| Working Capital | 4.99 | 0.99 | 11.09 |
| Book Value Per Share | 0.09 | 0.12 | 0.06 |
| Tangible Book Value | 1.35 | 1.83 | 11.91 |
| Tangible Book Value Per Share | 0.09 | 0.12 | 0.06 |
| Machinery | 0.07 | 0.07 | 0.07 |