| Revenue | 20.71 | 14.85 | 17.58 | 27.1 | 24.32 | |
| Revenue Growth (YoY) | 39.47% | -15.56% | -35.10% | 11.41% | 26.86% | |
| Cost of Revenue | 15.68 | 11.73 | 13.92 | 16.96 | 15.16 | |
| Gross Profit | 5.03 | 3.12 | 3.66 | 10.14 | 9.16 | |
| Selling, General & Admin | 10.48 | 8.97 | 12.28 | 8.82 | 6.76 | |
| Research & Development | 1.12 | 0.61 | 0.93 | 0.92 | 0.54 | |
| Operating Expenses | 11.59 | 9.58 | 13.21 | 9.74 | 7.3 | |
| Operating Income | -6.57 | -6.46 | -9.55 | 0.4 | 1.86 | |
| Interest Expense | - | -0.21 | -0.33 | -0.37 | -0.26 | |
| Interest & Investment Income | 0.08 | - | - | - | - | |
| Currency Exchange Gain (Loss) | 0.17 | 0.31 | 0.8 | 0.25 | -0.23 | |
| Other Non Operating Income (Expenses) | 0.37 | 0.88 | 0.41 | 0.29 | 0.57 | |
| EBT Excluding Unusual Items | -5.95 | -5.47 | -8.67 | 0.57 | 1.94 | |
| Gain (Loss) on Sale of Assets | -0.23 | -1.08 | -0.02 | -0.33 | 0.01 | |
| Pretax Income | -6.18 | -6.55 | -8.69 | 0.24 | 1.94 | |
| Income Tax Expense | -1.08 | -0.49 | -1.23 | -2.78 | 0.64 | |
| Earnings From Continuing Operations | -5.1 | -6.06 | -7.46 | 3.02 | 1.3 | |
| Minority Interest in Earnings | - | 0 | 0.26 | 0.22 | 0.21 | |
| Net Income | -5.1 | -6.06 | -7.2 | 3.24 | 1.51 | |
| Net Income to Common | -5.1 | -6.06 | -7.2 | 3.24 | 1.51 | |
| Net Income Growth | - | - | - | 113.94% | - | |
| Shares Outstanding (Basic) | 13 | 11 | 11 | 10 | 10 | |
| Shares Outstanding (Diluted) | 13 | 11 | 11 | 10 | 10 | |
| Shares Change (YoY) | 22.79% | 3.02% | 2.74% | 2.17% | 1.87% | |
| EPS (Basic) | -0.38 | -0.55 | -0.68 | 0.31 | 0.15 | |
| EPS (Diluted) | -0.38 | -0.55 | -0.68 | 0.31 | 0.15 | |
| EPS Growth | - | - | - | 106.96% | - | |
| Free Cash Flow | -0.45 | -2.71 | -10.42 | -9.1 | -10.69 | |
| Free Cash Flow Per Share | -0.03 | -0.25 | -0.98 | -0.88 | -1.06 | |
| Gross Margin | 24.27% | 21.03% | 20.82% | 37.42% | 37.65% | |
| Operating Margin | -31.71% | -43.48% | -54.30% | 1.48% | 7.64% | |
| Profit Margin | -24.63% | -40.78% | -40.95% | 11.94% | 6.22% | |
| Free Cash Flow Margin | -2.19% | -18.26% | -59.27% | -33.58% | -43.97% | |
| EBITDA | -3.78 | -3.68 | -6.23 | 3.86 | 4.96 | |
| EBITDA Margin | -18.28% | -24.81% | -35.45% | 14.25% | 20.41% | |
| D&A For EBITDA | 2.78 | 2.77 | 3.32 | 3.46 | 3.11 | |
| EBIT | -6.57 | -6.46 | -9.55 | 0.4 | 1.86 | |
| EBIT Margin | -31.71% | -43.48% | -54.30% | 1.48% | 7.64% | |
| Effective Tax Rate | - | - | - | - | 33.06% | |
| Revenue as Reported | 20.71 | 14.85 | 17.58 | 27.1 | 24.32 | |