| Net Income | -5.1 | -6.06 | -7.2 | 3.24 | 1.51 | |
| Depreciation & Amortization | 3.44 | 3.95 | 4.34 | 3.87 | 3.51 | |
| Loss (Gain) From Sale of Assets | 0.23 | 1.08 | 0.02 | 0.33 | -0.09 | |
| Stock-Based Compensation | 0.47 | 1.11 | 1.24 | 0.01 | 0.25 | |
| Provision & Write-off of Bad Debts | -0.26 | 0.28 | 0.16 | -0.02 | - | |
| Other Operating Activities | 0.04 | -0.36 | -0.67 | -0.34 | -0.6 | |
| Change in Accounts Receivable | 1.82 | -0.37 | -0.38 | 0.06 | -0.53 | |
| Change in Inventory | -0.25 | -0.45 | 0.27 | 0.74 | -1.21 | |
| Change in Accounts Payable | 0.31 | 0.4 | -0.44 | 0.28 | 0.09 | |
| Change in Income Taxes | -0.45 | -0.01 | -0.44 | -2.83 | 1.33 | |
| Change in Other Net Operating Assets | 0.32 | 1.24 | -5.79 | 0.82 | -0.5 | |
| Operating Cash Flow | 0.57 | 0.81 | -8.9 | 6.16 | 3.75 | |
| Operating Cash Flow Growth | -30.32% | - | - | 64.18% | - | |
| Capital Expenditures | -1.02 | -3.52 | -1.52 | -15.26 | -14.45 | |
| Sale of Property, Plant & Equipment | 1.9 | 0.08 | 0.01 | 0.02 | 0.18 | |
| Investment in Securities | - | - | 0.05 | 0.5 | 3.02 | |
| Investing Cash Flow | 0.88 | -3.44 | -1.46 | -14.74 | -11.25 | |
| Short-Term Debt Issued | 0.69 | 1.32 | 0.48 | 0.8 | 2.24 | |
| Long-Term Debt Issued | - | 2.63 | - | - | 7.55 | |
| Total Debt Issued | 0.69 | 3.95 | 0.48 | 0.8 | 9.79 | |
| Short-Term Debt Repaid | -1.4 | -0.89 | -0.19 | -2.89 | -5.08 | |
| Long-Term Debt Repaid | -0.77 | -3.1 | -1.34 | -0.8 | -0.38 | |
| Total Debt Repaid | -2.17 | -3.99 | -1.52 | -3.68 | -5.46 | |
| Net Debt Issued (Repaid) | -1.48 | -0.04 | -1.04 | -2.88 | 4.34 | |
| Issuance of Common Stock | 5.88 | 5.25 | - | 23.75 | 6.61 | |
| Repurchase of Common Stock | - | -0 | - | - | - | |
| Other Financing Activities | - | - | -0.03 | - | 0.1 | |
| Financing Cash Flow | 4.4 | 5.21 | -1.07 | 20.87 | 11.05 | |
| Foreign Exchange Rate Adjustments | 0.03 | -0.11 | -0.7 | -0.62 | 0.11 | |
| Net Cash Flow | 5.88 | 2.47 | -12.12 | 11.67 | 3.67 | |
| Free Cash Flow | -0.45 | -2.71 | -10.42 | -9.1 | -10.69 | |
| Free Cash Flow Margin | -2.19% | -18.26% | -59.27% | -33.58% | -43.97% | |
| Free Cash Flow Per Share | -0.03 | -0.25 | -0.98 | -0.88 | -1.06 | |
| Cash Interest Paid | 0.2 | 0.29 | 0.4 | 0.47 | 0.46 | |
| Cash Income Tax Paid | - | - | -0 | 0 | -0.03 | |
| Levered Free Cash Flow | 0.43 | -1.6 | -6.1 | -22.62 | 0.75 | |
| Unlevered Free Cash Flow | 0.43 | -1.47 | -5.89 | -22.39 | 0.91 | |
| Change in Working Capital | 1.75 | 0.81 | -6.79 | -0.93 | -0.82 | |