| Net Income | 2,243 | 1,329 | 1,281 | 1,124 | 1,440 | |
| Depreciation & Amortization | 459.2 | 326.7 | 263.7 | 312.6 | 297.2 | |
| Loss (Gain) From Sale of Assets | 3.7 | -0.6 | -10.3 | -6.6 | -0.1 | |
| Loss (Gain) From Sale of Investments | - | -84.5 | -50.5 | -29.7 | -26.2 | |
| Stock-Based Compensation | 30.1 | 26.4 | 22 | 18.4 | -28.3 | |
| Other Operating Activities | 696.4 | 372.3 | 105.1 | 16.4 | 85.8 | |
| Change in Accounts Receivable | 110.4 | -296.2 | 19.9 | 25.7 | 6.9 | |
| Change in Inventory | -48.3 | -12.9 | -13.6 | -18.9 | -44.7 | |
| Change in Accounts Payable | 23.5 | 198.1 | 50.5 | 71.3 | -149 | |
| Change in Other Net Operating Assets | -6.6 | -12.8 | -12.6 | -15.2 | -8.1 | |
| Operating Cash Flow | 3,511 | 1,845 | 1,656 | 1,498 | 1,573 | |
| Operating Cash Flow Growth | 90.28% | 11.45% | 10.54% | -4.81% | 39.38% | |
| Capital Expenditures | -2,255 | -2,986 | -1,145 | -584.1 | -395.7 | |
| Sale of Property, Plant & Equipment | - | 0.3 | 0.9 | 12.2 | 0.1 | |
| Investment in Securities | -2.3 | -33.8 | -28.4 | -28.9 | - | |
| Other Investing Activities | -26.1 | -23.4 | -13.8 | -25.4 | -51 | |
| Investing Cash Flow | -2,283 | -3,043 | -1,187 | -626.2 | -446.6 | |
| Long-Term Debt Repaid | -12.1 | -19 | -16.9 | -19.7 | -11.6 | |
| Total Debt Repaid | -12.1 | -19 | -16.9 | -19.7 | -11.6 | |
| Net Debt Issued (Repaid) | -12.1 | -19 | -16.9 | -19.7 | -11.6 | |
| Common Dividends Paid | -431 | -731.7 | -515.3 | -513.3 | -640.9 | |
| Other Financing Activities | - | - | - | - | -1 | |
| Financing Cash Flow | -443.1 | -750.7 | -532.2 | -533 | -653.5 | |
| Foreign Exchange Rate Adjustments | - | -1.8 | 8.9 | 7 | -8.4 | |
| Net Cash Flow | 784.7 | -1,950 | -54.2 | 345.6 | 464.9 | |
| Free Cash Flow | 1,256 | -1,141 | 510.4 | 913.7 | 1,178 | |
| Free Cash Flow Growth | - | - | -44.14% | -22.42% | 24.26% | |
| Free Cash Flow Margin | 15.95% | -18.28% | 9.29% | 17.85% | 22.35% | |
| Free Cash Flow Per Share | 14.50 | -13.18 | 5.90 | 10.61 | 13.68 | |
| Cash Interest Paid | 11.5 | 4.5 | 5.2 | 7.7 | 7.5 | |
| Cash Income Tax Paid | -25.7 | 72.5 | 314.8 | 262.7 | 452.1 | |
| Levered Free Cash Flow | 53.46 | -1,654 | -98.81 | 507.1 | 737.31 | |
| Unlevered Free Cash Flow | 99.34 | -1,651 | -95.56 | 511.35 | 741.56 | |
| Change in Working Capital | 79 | -123.8 | 44.2 | 62.9 | -194.9 | |