Driven Brands Holdings Inc. (DRVN)
NASDAQ: DRVN · Real-Time Price · USD
17.94
+0.26 (1.47%)
At close: May 12, 2025, 4:00 PM
17.94
0.00 (0.00%)
After-hours: May 12, 2025, 4:20 PM EDT
Driven Brands Holdings Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 | Dec '20 Dec 26, 2020 | 2018 - 2019 |
| Cash & Equivalents | 152.04 | 169.95 | 176.52 | 227.11 | 523.41 | 172.61 | Upgrade
|
| Cash & Short-Term Investments | 152.04 | 169.95 | 176.52 | 227.11 | 523.41 | 172.61 | Upgrade
|
| Cash Growth | -8.14% | -3.72% | -22.27% | -56.61% | 203.23% | 394.09% | Upgrade
|
| Accounts Receivable | 201.22 | 179.61 | 151.26 | 179.89 | 117.9 | 84.81 | Upgrade
|
| Other Receivables | 12.92 | 13.71 | 15.93 | 15.08 | 6.87 | 3.06 | Upgrade
|
| Receivables | 214.13 | 193.32 | 167.19 | 194.96 | 124.77 | 87.86 | Upgrade
|
| Inventory | 63.83 | 67.53 | 83.17 | 72.04 | 46.99 | 43.04 | Upgrade
|
| Prepaid Expenses | 47.77 | 42.27 | 46.71 | 38.93 | 23.33 | 23.84 | Upgrade
|
| Restricted Cash | 0.33 | 0.36 | 0.66 | 0.79 | 0.79 | 15.83 | Upgrade
|
| Other Current Assets | 193.27 | 184.01 | 346.86 | 37.58 | 49.64 | 30.5 | Upgrade
|
| Total Current Assets | 671.38 | 657.44 | 821.11 | 571.41 | 768.93 | 373.68 | Upgrade
|
| Property, Plant & Equipment | 1,270 | 2,395 | 2,828 | 2,845 | 2,347 | 1,712 | Upgrade
|
| Goodwill | 1,413 | 1,403 | 1,456 | 2,277 | 1,910 | 1,727 | Upgrade
|
| Other Intangible Assets | 662.42 | 665.9 | 739.4 | 765.9 | 816.18 | 829.31 | Upgrade
|
| Long-Term Deferred Tax Assets | 8.36 | 8.21 | 3.66 | 2.91 | 1.51 | - | Upgrade
|
| Long-Term Deferred Charges | 7.32 | 7.25 | 6.31 | 7.12 | 10.57 | 8.66 | Upgrade
|
| Other Long-Term Assets | 1,269 | 125.42 | 56.57 | 30.56 | 3.18 | - | Upgrade
|
| Total Assets | 5,302 | 5,262 | 5,911 | 6,500 | 5,857 | 4,655 | Upgrade
|
| Accounts Payable | 110.38 | 95.26 | 67.53 | 60.61 | 83.03 | 67.8 | Upgrade
|
| Accrued Expenses | 201.92 | 168.48 | 166.74 | 235.55 | 249.03 | 126.77 | Upgrade
|
| Current Portion of Long-Term Debt | 32.23 | 28.47 | 28.25 | 28.25 | 22.94 | 20.84 | Upgrade
|
| Current Portion of Leases | - | 90.1 | 79.36 | 81.5 | 60.69 | 62.24 | Upgrade
|
| Current Income Taxes Payable | 1.52 | 6.86 | 5.4 | 4.45 | 11.05 | 3.51 | Upgrade
|
| Other Current Liabilities | 111.26 | 44.73 | 79.89 | 95.06 | 51.03 | 24.28 | Upgrade
|
| Total Current Liabilities | 457.31 | 433.9 | 427.17 | 505.42 | 477.78 | 305.45 | Upgrade
|
| Long-Term Debt | 2,616 | 2,648 | 2,896 | 2,665 | 2,328 | 2,095 | Upgrade
|
| Long-Term Leases | 505.98 | 1,315 | 1,347 | 1,218 | 959.56 | 834.73 | Upgrade
|
| Long-Term Unearned Revenue | 31.06 | 31.31 | 30.51 | 30.05 | 28.24 | 20.76 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 94.17 | 87.49 | 154.74 | 276.75 | 257.07 | 249.04 | Upgrade
|
| Other Long-Term Liabilities | 953.63 | 138.37 | 148.33 | 145.33 | 161.11 | 43.76 | Upgrade
|
| Total Liabilities | 4,658 | 4,654 | 5,004 | 4,846 | 4,212 | 3,549 | Upgrade
|
| Common Stock | 1.64 | 1.64 | 1.64 | 1.67 | 1.67 | 0.57 | Upgrade
|
| Additional Paid-In Capital | 1,710 | 1,700 | 1,652 | 1,629 | 1,606 | 1,055 | Upgrade
|
| Retained Earnings | -997.08 | -1,003 | -710.09 | 84.8 | 41.61 | 31.98 | Upgrade
|
| Comprehensive Income & Other | -70.9 | -91.57 | -37.88 | -62.44 | -5.03 | 16.53 | Upgrade
|
| Total Common Equity | 643.24 | 607.33 | 906.08 | 1,653 | 1,644 | 1,104 | Upgrade
|
| Minority Interest | - | - | 0.64 | 0.63 | 1.1 | 2.12 | Upgrade
|
| Shareholders' Equity | 643.24 | 607.33 | 906.72 | 1,654 | 1,645 | 1,106 | Upgrade
|
| Total Liabilities & Equity | 5,302 | 5,262 | 5,911 | 6,500 | 5,857 | 4,655 | Upgrade
|
| Total Debt | 3,154 | 4,082 | 4,351 | 3,993 | 3,372 | 3,013 | Upgrade
|
| Net Cash (Debt) | -3,002 | -3,912 | -4,174 | -3,765 | -2,848 | -2,840 | Upgrade
|
| Net Cash Per Share | -18.70 | -24.40 | -25.78 | -22.58 | -17.30 | -27.23 | Upgrade
|
| Filing Date Shares Outstanding | 164.28 | 163.84 | 163.97 | 167.44 | 167.51 | 167.41 | Upgrade
|
| Total Common Shares Outstanding | 164.27 | 163.84 | 163.97 | 167.4 | 167.51 | 167.41 | Upgrade
|
| Working Capital | 214.08 | 223.54 | 393.94 | 65.99 | 291.14 | 68.24 | Upgrade
|
| Book Value Per Share | 3.92 | 3.71 | 5.53 | 9.87 | 9.82 | 6.60 | Upgrade
|
| Tangible Book Value | -1,432 | -1,462 | -1,289 | -1,390 | -1,082 | -1,452 | Upgrade
|
| Tangible Book Value Per Share | -8.72 | -8.92 | -7.86 | -8.30 | -6.46 | -8.68 | Upgrade
|
| Land | - | 106.15 | 138.24 | 127.61 | 152.84 | 115.13 | Upgrade
|
| Buildings | - | 484.3 | 644.69 | 641.52 | 671.52 | 350.98 | Upgrade
|
| Machinery | - | 546.81 | 617.69 | 448.58 | 357.01 | 247.36 | Upgrade
|
| Construction In Progress | - | 79.62 | 129.08 | 313.82 | 133.72 | 27.43 | Upgrade
|
| Leasehold Improvements | - | 289.18 | 275.48 | 228.01 | 172.74 | 155.04 | Upgrade
|
Updated May 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.