Distribution Solutions Group, Inc. (DSGR)
NASDAQ: DSGR · Real-Time Price · USD
27.66
-0.08 (-0.29%)
At close: Jun 27, 2025, 4:00 PM
27.66
0.00 (0.00%)
After-hours: Jun 27, 2025, 4:34 PM EDT

DSGR Statistics

Total Valuation

DSGR has a market cap or net worth of $1.28 billion. The enterprise value is $2.08 billion.

Market Cap 1.28B
Enterprise Value 2.08B

Important Dates

The next estimated earnings date is Thursday, July 31, 2025, before market open.

Earnings Date Jul 31, 2025
Ex-Dividend Date n/a

Share Statistics

DSGR has 46.44 million shares outstanding. The number of shares has increased by 2.10% in one year.

Current Share Class 46.44M
Shares Outstanding 46.44M
Shares Change (YoY) +2.10%
Shares Change (QoQ) +1.18%
Owned by Insiders (%) 1.41%
Owned by Institutions (%) 92.39%
Float 42.35M

Valuation Ratios

The trailing PE ratio is 1,114.04 and the forward PE ratio is 18.99.

PE Ratio 1,114.04
Forward PE 18.99
PS Ratio 0.67
Forward PS 0.64
PB Ratio 1.96
P/TBV Ratio n/a
P/FCF Ratio 1,072.19
P/OCF Ratio 28.50
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.48, with an EV/FCF ratio of 1,740.30.

EV / Earnings 1,808.22
EV / Sales 1.12
EV / EBITDA 11.48
EV / EBIT 19.36
EV / FCF 1,740.30

Financial Position

The company has a current ratio of 2.74, with a Debt / Equity ratio of 1.36.

Current Ratio 2.74
Quick Ratio 1.27
Debt / Equity 1.36
Debt / EBITDA 4.19
Debt / FCF 722.73
Interest Coverage 1.87

Financial Efficiency

Return on equity (ROE) is 0.18% and return on invested capital (ROIC) is 4.80%.

Return on Equity (ROE) 0.18%
Return on Assets (ROA) 4.07%
Return on Invested Capital (ROIC) 4.80%
Return on Capital Employed (ROCE) 7.22%
Revenue Per Employee $424,102
Profits Per Employee $262
Employee Count 4,400
Asset Turnover 1.13
Inventory Turnover 3.71

Taxes

In the past 12 months, DSGR has paid $13.13 million in taxes.

Income Tax 13.13M
Effective Tax Rate 91.93%

Stock Price Statistics

The stock price has decreased by -6.01% in the last 52 weeks. The beta is 0.50, so DSGR's price volatility has been lower than the market average.

Beta (5Y) 0.50
52-Week Price Change -6.01%
50-Day Moving Average 26.82
200-Day Moving Average 32.56
Relative Strength Index (RSI) 54.22
Average Volume (20 Days) 56,752

Short Selling Information

The latest short interest is 434,088, so 0.93% of the outstanding shares have been sold short.

Short Interest 434,088
Short Previous Month 445,521
Short % of Shares Out 0.93%
Short % of Float 1.03%
Short Ratio (days to cover) 6.65

Income Statement

In the last 12 months, DSGR had revenue of $1.87 billion and earned $1.15 million in profits. Earnings per share was $0.02.

Revenue 1.87B
Gross Profit 637.23M
Operating Income 107.68M
Pretax Income -21.17M
Net Income 1.15M
EBITDA 181.64M
EBIT 107.68M
Earnings Per Share (EPS) $0.02
Full Income Statement

Balance Sheet

The company has $65.44 million in cash and $865.83 million in debt, giving a net cash position of -$800.39 million or -$17.24 per share.

Cash & Cash Equivalents 65.44M
Total Debt 865.83M
Net Cash -800.39M
Net Cash Per Share -$17.24
Equity (Book Value) 636.71M
Book Value Per Share 13.67
Working Capital 472.56M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $45.08 million and capital expenditures -$43.88 million, giving a free cash flow of $1.20 million.

Operating Cash Flow 45.08M
Capital Expenditures -43.88M
Free Cash Flow 1.20M
FCF Per Share $0.03
Full Cash Flow Statement

Margins

Gross margin is 34.15%, with operating and profit margins of 5.77% and 0.06%.

Gross Margin 34.15%
Operating Margin 5.77%
Pretax Margin 0.77%
Profit Margin 0.06%
EBITDA Margin 9.73%
EBIT Margin 5.77%
FCF Margin 0.06%

Dividends & Yields

DSGR does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -2.10%
Shareholder Yield -2.10%
Earnings Yield 0.09%
FCF Yield 0.09%
Dividend Details

Analyst Forecast

The average price target for DSGR is $40.50, which is 46.42% higher than the current price. The consensus rating is "Buy".

Price Target $40.50
Price Target Difference 46.42%
Analyst Consensus Buy
Analyst Count 2
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 1, 2023. It was a forward split with a ratio of 2:1.

Last Split Date Sep 1, 2023
Split Type Forward
Split Ratio 2:1

Scores

DSGR has an Altman Z-Score of 2.41 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.41
Piotroski F-Score 5