| Revenue | 25.37 | 24.96 | 23.87 | 14.88 | 9.32 | |
| Revenue Growth (YoY) | 1.65% | 4.56% | 60.46% | 59.60% | 9.87% | |
| Cost of Revenue | 14.27 | 15.38 | 15.79 | 8.46 | 5.43 | |
| Gross Profit | 11.1 | 9.58 | 8.08 | 6.42 | 3.9 | |
| Selling, General & Admin | 10.74 | 9.45 | 9.54 | 6.84 | 3.9 | |
| Operating Expenses | 11.02 | 9.74 | 9.84 | 7.18 | 3.9 | |
| Operating Income | 0.08 | -0.17 | -1.75 | -0.77 | -0 | |
| Interest Expense | -0.12 | -0.07 | -0.14 | -0.13 | -0.18 | |
| Interest & Investment Income | 0.59 | 0.54 | 0.01 | - | 0 | |
| Other Non Operating Income (Expenses) | - | - | -0.2 | - | - | |
| EBT Excluding Unusual Items | 0.55 | 0.3 | -2.09 | -0.89 | -0.18 | |
| Impairment of Goodwill | - | - | -2.32 | - | - | |
| Gain (Loss) on Sale of Assets | -0 | - | - | -0.04 | - | |
| Other Unusual Items | - | - | - | 0.8 | 0.35 | |
| Pretax Income | 0.55 | 0.3 | -4.41 | -0.14 | 0.17 | |
| Income Tax Expense | 0.04 | - | - | -0.4 | - | |
| Earnings From Continuing Operations | 0.51 | 0.3 | -4.41 | 0.26 | 0.17 | |
| Minority Interest in Earnings | 0.01 | 0.08 | 0.05 | 0.01 | 0.03 | |
| Net Income | 0.52 | 0.38 | -4.36 | 0.27 | 0.2 | |
| Preferred Dividends & Other Adjustments | - | - | - | 0.06 | 0.14 | |
| Net Income to Common | 0.52 | 0.38 | -4.36 | 0.2 | 0.06 | |
| Net Income Growth | 37.12% | - | - | 33.91% | 186.31% | |
| Shares Outstanding (Basic) | 7 | 7 | 7 | 5 | 3 | |
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 6 | 3 | |
| Shares Change (YoY) | -1.03% | 9.58% | 6.86% | 88.36% | 5.06% | |
| EPS (Basic) | 0.08 | 0.06 | -0.64 | 0.04 | 0.02 | |
| EPS (Diluted) | 0.07 | 0.05 | -0.64 | 0.03 | 0.02 | |
| EPS Growth | 40.00% | - | - | 74.20% | - | |
| Free Cash Flow | -0.06 | 2.33 | 0.54 | -0.82 | 0.93 | |
| Free Cash Flow Per Share | -0.01 | 0.31 | 0.08 | -0.13 | 0.28 | |
| Gross Margin | 43.76% | 38.37% | 33.86% | 43.14% | 41.80% | |
| Operating Margin | 0.32% | -0.68% | -7.35% | -5.16% | -0.01% | |
| Profit Margin | 2.06% | 1.53% | -18.25% | 1.37% | 0.59% | |
| Free Cash Flow Margin | -0.24% | 9.33% | 2.25% | -5.49% | 9.97% | |
| EBITDA | 1.43 | 1.13 | -0.53 | 0.52 | 1.03 | |
| EBITDA Margin | 5.64% | 4.54% | -2.21% | 3.48% | 11.07% | |
| D&A For EBITDA | 1.35 | 1.3 | 1.23 | 1.28 | 1.03 | |
| EBIT | 0.08 | -0.17 | -1.75 | -0.77 | -0 | |
| EBIT Margin | 0.32% | -0.68% | -7.35% | -5.16% | -0.01% | |
| Effective Tax Rate | 7.07% | - | - | - | - | |
| Advertising Expenses | 0.75 | 0.82 | 0.97 | 0.54 | 0.31 | |