| Revenue | 339.1 | 284.96 | 245.95 | 942.38 | 2,451 | |
| Revenue Growth (YoY) | 19.00% | 15.86% | -73.90% | -61.56% | -31.90% | |
| Cost of Revenue | 277.36 | 243.76 | 221.21 | 835.87 | 2,037 | |
| Gross Profit | 61.75 | 41.19 | 24.74 | 106.51 | 414.47 | |
| Selling, General & Admin | 162.64 | 274.22 | 208.16 | 896.27 | 339.09 | |
| Research & Development | 24.78 | 32.14 | 65.97 | 167.53 | 301.4 | |
| Operating Expenses | 187.41 | 306.36 | 274.13 | 1,064 | 640.49 | |
| Operating Income | -125.66 | -265.17 | -249.39 | -957.3 | -226.02 | |
| Interest Expense | - | -0.62 | -5.14 | -8.32 | -12.99 | |
| Interest & Investment Income | 1.68 | - | - | - | - | |
| Earnings From Equity Investments | -0.2 | 0.44 | -2.02 | -0.05 | 3.97 | |
| Currency Exchange Gain (Loss) | -8.42 | 0.33 | 0.38 | -0.39 | -4.08 | |
| Other Non Operating Income (Expenses) | 156.35 | 185.94 | 101.98 | 27.91 | 32.09 | |
| EBT Excluding Unusual Items | 23.75 | -79.07 | -154.2 | -938.14 | -207.03 | |
| Impairment of Goodwill | - | -0.45 | - | -31.19 | - | |
| Gain (Loss) on Sale of Investments | -4.79 | -18.8 | -70.26 | -213.22 | 0.32 | |
| Gain (Loss) on Sale of Assets | 1.41 | 3.33 | - | - | - | |
| Asset Writedown | - | - | -7.64 | -11.54 | - | |
| Other Unusual Items | 0.27 | - | - | - | - | |
| Pretax Income | 20.65 | -94.99 | -232.1 | -1,194 | -206.71 | |
| Income Tax Expense | -7.66 | -1.89 | 7.49 | 8.91 | 14.67 | |
| Earnings From Continuing Operations | 28.3 | -93.1 | -239.59 | -1,203 | -221.38 | |
| Minority Interest in Earnings | 2.53 | 1.35 | -4.45 | 31.83 | 1.09 | |
| Net Income | 30.83 | -91.75 | -244.04 | -1,171 | -220.29 | |
| Net Income to Common | 30.83 | -91.75 | -244.04 | -1,171 | -220.29 | |
| Shares Outstanding (Basic) | 9 | 4 | 0 | 0 | 0 | |
| Shares Outstanding (Diluted) | 9 | 4 | 0 | 0 | 0 | |
| Shares Change (YoY) | 121.24% | 991.89% | 2.78% | 1.46% | 83.23% | |
| EPS (Basic) | 3.45 | -22.74 | -660.40 | -3257.30 | -621.63 | |
| EPS (Diluted) | 3.45 | -22.74 | -660.40 | -3257.30 | -621.63 | |
| Free Cash Flow | -91.61 | -186.41 | -127.18 | -73.08 | -335.24 | |
| Free Cash Flow Per Share | -10.26 | -46.20 | -344.16 | -203.25 | -946.01 | |
| Gross Margin | 18.21% | 14.46% | 10.06% | 11.30% | 16.91% | |
| Operating Margin | -37.06% | -93.06% | -101.40% | -101.58% | -9.22% | |
| Profit Margin | 9.09% | -32.20% | -99.22% | -124.28% | -8.99% | |
| Free Cash Flow Margin | -27.02% | -65.42% | -51.71% | -7.75% | -13.68% | |
| EBITDA | -125.2 | -264.47 | -246.65 | -949.6 | -222.24 | |
| EBITDA Margin | -36.92% | -92.81% | -100.28% | -100.77% | -9.07% | |
| D&A For EBITDA | 0.46 | 0.7 | 2.74 | 7.7 | 3.78 | |
| EBIT | -125.66 | -265.17 | -249.39 | -957.3 | -226.02 | |
| EBIT Margin | -37.06% | -93.06% | -101.40% | -101.58% | -9.22% | |