| Cash & Equivalents | 33.2 | 6.27 | 2.44 | 1.12 | 0.89 | 3.97 | |
| Cash & Short-Term Investments | 33.2 | 6.27 | 2.44 | 1.12 | 0.89 | 3.97 | |
| Cash Growth | 5310.99% | 156.62% | 117.81% | 25.44% | -77.48% | 6956.30% | |
| Receivables | 3 | 1.04 | 2.1 | 3.84 | 1.74 | 1.35 | |
| Inventory | 0.5 | 0.61 | 1.53 | 1.43 | 0.3 | 0.11 | |
| Prepaid Expenses | 0.53 | 0.18 | 0.18 | 0.44 | 0.35 | 0.37 | |
| Total Current Assets | 37.24 | 8.09 | 6.26 | 6.83 | 3.29 | 5.8 | |
| Property, Plant & Equipment | 15.98 | 8.66 | 4.85 | 5.32 | 5.53 | 0.54 | |
| Long-Term Investments | 7.23 | 7.23 | - | - | - | - | |
| Other Intangible Assets | 8.45 | 10.28 | 1.03 | 0.33 | 0.07 | 0.06 | |
| Other Long-Term Assets | 0.65 | 0.7 | 0.55 | 0.6 | 0.6 | - | |
| Accounts Payable | 0.89 | 0.97 | 0.6 | 2.29 | 1.04 | 0.61 | |
| Accrued Expenses | 0.48 | 0.37 | 0.16 | 0.45 | 0.62 | 1.04 | |
| Short-Term Debt | 0.04 | 1.78 | 0.04 | 0.07 | 0.05 | 0.04 | |
| Current Portion of Long-Term Debt | - | - | - | - | - | 0.63 | |
| Current Portion of Leases | 0.85 | 1.17 | 0.78 | 0.72 | 0.4 | 0.29 | |
| Current Unearned Revenue | 7.41 | 11.81 | 1.67 | 0.96 | 1.83 | 1.02 | |
| Total Current Liabilities | 9.67 | 16.09 | 3.25 | 4.5 | 3.94 | 3.64 | |
| Long-Term Debt | - | - | - | - | - | 0.78 | |
| Long-Term Leases | 3.78 | 5.59 | 4.23 | 4.54 | 4.76 | 0.1 | |
| Long-Term Unearned Revenue | 6.84 | 11.02 | - | - | - | - | |
| Common Stock | 0.02 | 0.01 | 0.01 | 0.01 | 0 | 0 | |
| Additional Paid-In Capital | 130.64 | 76.78 | 69.12 | 56.56 | 46.43 | 39.82 | |
| Retained Earnings | -81.01 | -74.37 | -63.6 | -52.36 | -45.5 | -39.49 | |
| Treasury Stock | -0.16 | -0.16 | -0.16 | -0.16 | -0.16 | -0.16 | |
| Total Common Equity | 49.5 | 2.26 | 5.37 | 4.05 | 0.78 | 0.18 | |
| Total Liabilities & Equity | 69.79 | 34.96 | 12.84 | 13.09 | 9.48 | 6.41 | |
| Total Debt | 4.67 | 8.53 | 5.05 | 5.34 | 5.21 | 1.85 | |
| Net Cash (Debt) | 28.53 | -2.27 | -2.61 | -4.22 | -4.32 | 2.12 | |
| Net Cash Per Share | 2.33 | -0.29 | -0.36 | -0.68 | -1.17 | 0.64 | |
| Filing Date Shares Outstanding | 20.41 | 11.52 | 7.31 | 7.16 | 6.09 | 3.53 | |
| Total Common Shares Outstanding | 20.32 | 8.92 | 7.31 | 7.16 | 4.11 | 3.53 | |
| Working Capital | 27.57 | -8 | 3.01 | 2.34 | -0.65 | 2.17 | |
| Book Value Per Share | 2.44 | 0.25 | 0.73 | 0.57 | 0.19 | 0.05 | |
| Tangible Book Value | 41.05 | -8.02 | 4.34 | 3.72 | 0.72 | 0.11 | |
| Tangible Book Value Per Share | 2.02 | -0.90 | 0.59 | 0.52 | 0.17 | 0.03 | |
| Machinery | 3.57 | 1.7 | 1.42 | 1.61 | 1.26 | 1.57 | |
| Construction In Progress | 9.74 | 2.1 | - | - | - | - | |
| Leasehold Improvements | 0.31 | 0.3 | 0.3 | - | - | - | |