| Revenue | 12,871 | 13,667 | 14,430 | 16,265 | 17,729 | |
| Revenue Growth (YoY) | -5.82% | -5.29% | -11.28% | -8.26% | -9.44% | |
| Cost of Revenue | 9,770 | 10,576 | 11,246 | 12,683 | 14,086 | |
| Gross Profit | 3,101 | 3,091 | 3,184 | 3,582 | 3,643 | |
| Selling, General & Admin | 929 | 1,521 | 2,456 | 316 | 1,818 | |
| Operating Expenses | 2,216 | 2,925 | 3,975 | 2,033 | 3,623 | |
| Operating Income | 885 | 166 | -791 | 1,549 | 20 | |
| Interest Expense | -265 | -298 | -200 | -204 | -361 | |
| Interest & Investment Income | 199 | 214 | 135 | 65 | 98 | |
| Currency Exchange Gain (Loss) | 4 | 7 | 15 | -13 | -14 | |
| Other Non Operating Income (Expenses) | 3 | 68 | 60 | -60 | 7 | |
| EBT Excluding Unusual Items | 826 | 157 | -781 | 1,337 | -250 | |
| Merger & Restructuring Charges | -153 | -111 | -216 | -318 | -551 | |
| Gain (Loss) on Sale of Investments | - | - | - | - | 15 | |
| Gain (Loss) on Sale of Assets | -16 | 86 | 211 | 459 | 2,004 | |
| Asset Writedown | - | - | - | - | -165 | |
| Legal Settlements | -2 | -16 | -75 | - | - | |
| Other Unusual Items | -25 | -7 | -24 | -337 | -399 | |
| Pretax Income | 630 | 109 | -885 | 1,141 | 654 | |
| Income Tax Expense | 234 | 23 | -319 | 405 | 800 | |
| Earnings From Continuing Operations | 396 | 86 | -566 | 736 | -146 | |
| Net Income to Company | 396 | 86 | -566 | 736 | -146 | |
| Minority Interest in Earnings | -7 | 5 | -2 | -18 | -3 | |
| Net Income | 389 | 91 | -568 | 718 | -149 | |
| Net Income to Common | 389 | 91 | -568 | 718 | -149 | |
| Net Income Growth | 327.47% | - | - | - | - | |
| Shares Outstanding (Basic) | 181 | 196 | 229 | 250 | 254 | |
| Shares Outstanding (Diluted) | 185 | 199 | 229 | 255 | 254 | |
| Shares Change (YoY) | -6.97% | -13.19% | -10.27% | 0.42% | -1.71% | |
| EPS (Basic) | 2.15 | 0.46 | -2.48 | 2.87 | -0.59 | |
| EPS (Diluted) | 2.10 | 0.46 | -2.48 | 2.81 | -0.59 | |
| EPS Growth | 356.52% | - | - | - | - | |
| Free Cash Flow | 1,150 | 1,179 | 1,148 | 1,247 | -137 | |
| Free Cash Flow Per Share | 6.22 | 5.93 | 5.01 | 4.89 | -0.54 | |
| Gross Margin | 24.09% | 22.62% | 22.07% | 22.02% | 20.55% | |
| Operating Margin | 6.88% | 1.21% | -5.48% | 9.52% | 0.11% | |
| Profit Margin | 3.02% | 0.67% | -3.94% | 4.41% | -0.84% | |
| Free Cash Flow Margin | 8.94% | 8.63% | 7.96% | 7.67% | -0.77% | |
| EBITDA | 1,993 | 1,387 | 556 | 3,064 | 1,744 | |
| EBITDA Margin | 15.48% | 10.15% | 3.85% | 18.84% | 9.84% | |
| D&A For EBITDA | 1,108 | 1,221 | 1,347 | 1,515 | 1,724 | |
| EBIT | 885 | 166 | -791 | 1,549 | 20 | |
| EBIT Margin | 6.88% | 1.21% | -5.48% | 9.52% | 0.11% | |
| Effective Tax Rate | 37.14% | 21.10% | - | 35.49% | 122.32% | |