Dycom Industries, Inc. (DY)
NYSE: DY · Real-Time Price · USD
245.71
+6.34 (2.65%)
Jun 27, 2025, 4:00 PM - Market closed
Dycom Industries Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 26, 2025 | Jan '25 Jan 25, 2025 | Jan '24 Jan 27, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 | Jan '21 Jan 30, 2021 | 2016 - 2020 |
| Revenue | 4,818 | 4,702 | 4,176 | 3,808 | 3,131 | 3,199 | Upgrade
|
| Revenue Growth (YoY) | 12.77% | 12.61% | 9.64% | 21.66% | -2.15% | -4.21% | Upgrade
|
| Cost of Revenue | 3,859 | 3,770 | 3,362 | 3,160 | 2,634 | 2,642 | Upgrade
|
| Gross Profit | 958.85 | 932.14 | 813.76 | 648.2 | 496.64 | 557.18 | Upgrade
|
| Selling, General & Admin | 398.04 | 388.87 | 327.67 | 293.48 | 262.43 | 259.77 | Upgrade
|
| Operating Expenses | 609.79 | 587.44 | 490.77 | 437.66 | 415.08 | 435.67 | Upgrade
|
| Operating Income | 349.05 | 344.7 | 322.99 | 210.54 | 81.56 | 121.51 | Upgrade
|
| Interest Expense | -62.21 | -60.99 | -52.6 | -40.62 | -33.17 | -29.67 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.6 | -7.25 | -6.74 | -6.56 | 0.24 | -1.43 | Upgrade
|
| EBT Excluding Unusual Items | 280.24 | 276.46 | 263.65 | 163.36 | 48.64 | 90.41 | Upgrade
|
| Merger & Restructuring Charges | -4.16 | -4.16 | - | - | - | - | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -53.26 | Upgrade
|
| Gain (Loss) on Sale of Assets | 33.83 | 36.46 | 28.35 | 16.76 | 4.2 | 10.03 | Upgrade
|
| Other Unusual Items | -0.97 | -0.97 | - | - | -0.06 | 12.05 | Upgrade
|
| Pretax Income | 308.95 | 307.79 | 292 | 180.12 | 52.78 | 59.22 | Upgrade
|
| Income Tax Expense | 77.04 | 74.38 | 73.08 | 37.91 | 4.2 | 24.88 | Upgrade
|
| Net Income | 231.91 | 233.41 | 218.92 | 142.21 | 48.57 | 34.34 | Upgrade
|
| Net Income to Common | 231.91 | 233.41 | 218.92 | 142.21 | 48.57 | 34.34 | Upgrade
|
| Net Income Growth | 0.85% | 6.62% | 53.94% | 192.78% | 41.46% | -39.99% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 29 | 29 | 30 | 30 | 32 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 29 | 30 | 30 | 31 | 32 | Upgrade
|
| Shares Change (YoY) | -0.78% | -0.73% | -0.99% | -2.75% | -3.88% | 0.84% | Upgrade
|
| EPS (Basic) | 7.98 | 8.02 | 7.46 | 4.81 | 1.60 | 1.08 | Upgrade
|
| EPS (Diluted) | 7.89 | 7.92 | 7.37 | 4.74 | 1.57 | 1.07 | Upgrade
|
| EPS Growth | 1.66% | 7.46% | 55.48% | 201.91% | 46.73% | -40.56% | Upgrade
|
| Free Cash Flow | 44.53 | 98.64 | 40.48 | -36.17 | 151.61 | 323.73 | Upgrade
|
| Free Cash Flow Per Share | 1.51 | 3.35 | 1.36 | -1.21 | 4.92 | 10.09 | Upgrade
|
| Gross Margin | 19.90% | 19.82% | 19.49% | 17.02% | 15.87% | 17.42% | Upgrade
|
| Operating Margin | 7.24% | 7.33% | 7.74% | 5.53% | 2.60% | 3.80% | Upgrade
|
| Profit Margin | 4.81% | 4.96% | 5.24% | 3.73% | 1.55% | 1.07% | Upgrade
|
| Free Cash Flow Margin | 0.92% | 2.10% | 0.97% | -0.95% | 4.84% | 10.12% | Upgrade
|
| EBITDA | 560.81 | 543.27 | 486.09 | 354.72 | 234.21 | 297.41 | Upgrade
|
| EBITDA Margin | 11.64% | 11.55% | 11.64% | 9.31% | 7.48% | 9.30% | Upgrade
|
| D&A For EBITDA | 211.76 | 198.57 | 163.09 | 144.18 | 152.65 | 175.9 | Upgrade
|
| EBIT | 349.05 | 344.7 | 322.99 | 210.54 | 81.56 | 121.51 | Upgrade
|
| EBIT Margin | 7.24% | 7.33% | 7.74% | 5.53% | 2.60% | 3.80% | Upgrade
|
| Effective Tax Rate | 24.94% | 24.16% | 25.03% | 21.05% | 7.96% | 42.02% | Upgrade
|
Updated May 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.