Net Income | 9.78 | 10.06 | 10.7 | 14.42 | 21.21 | |
Depreciation & Amortization | 8.89 | 7.89 | 7.71 | 7.83 | 7.09 | |
Gain (Loss) on Sale of Assets | - | - | -0.31 | -0.09 | 0.01 | |
Gain (Loss) on Sale of Investments | 1.17 | 1.27 | 1.49 | 1.26 | 0.23 | |
Total Asset Writedown | - | - | -0.06 | -0.74 | 0.79 | |
Provision for Credit Losses | 0.52 | 1.46 | 2 | 0.86 | 3.13 | |
Net Decrease (Increase) in Loans Originated / Sold - Operating | 3.45 | 6.07 | 36.18 | 74.88 | 7.39 | |
Accrued Interest Receivable | -0.41 | -1.2 | -2.78 | 0.01 | -0.18 | |
Change in Other Net Operating Assets | 14.58 | -3.34 | 3.58 | 2.76 | -0.02 | |
Other Operating Activities | -3.57 | -2.14 | 1.03 | 0.31 | -1.83 | |
Operating Cash Flow | 28.54 | 9.35 | 41.91 | 56.45 | 2.12 | |
Operating Cash Flow Growth | 205.36% | -77.70% | -25.76% | 2565.44% | 478.69% | |
Capital Expenditures | -14.08 | -14.19 | -16.76 | -12.22 | -20.64 | |
Sale of Property, Plant and Equipment | 0.06 | 1.01 | 0.85 | 1.38 | 0.01 | |
Cash Acquisitions | - | - | 13.4 | - | 5.04 | |
Investment in Securities | 24.29 | 38.59 | 5.88 | -115.93 | 16.71 | |
Net Decrease (Increase) in Loans Originated / Sold - Investing | -36.2 | -130.74 | -234.26 | -98.67 | -24.29 | |
Other Investing Activities | -1.86 | -2.87 | -4.14 | -7.49 | 1.12 | |
Investing Cash Flow | -27.8 | -108.21 | -235.04 | -232.92 | -22.04 | |
Short-Term Debt Issued | - | 91.34 | 69.39 | - | - | |
Long-Term Debt Issued | 135 | 15 | 40 | - | 25 | |
Total Debt Issued | 135 | 106.34 | 109.39 | - | 25 | |
Short-Term Debt Repaid | -107.72 | - | - | - | -45 | |
Long-Term Debt Repaid | -62.08 | - | -37.85 | -12.07 | -48.78 | |
Total Debt Repaid | -169.81 | - | -37.85 | -12.07 | -93.78 | |
Net Debt Issued (Repaid) | -34.81 | 106.34 | 71.54 | -12.07 | -68.78 | |
Repurchase of Common Stock | -0.42 | -0.23 | -4.43 | -6.28 | -0.99 | |
Common Dividends Paid | -4.54 | -4.44 | -4.06 | -3.02 | -2.62 | |
Net Increase (Decrease) in Deposit Accounts | 46.03 | -0.08 | 91.62 | 189.47 | 137.52 | |
Other Financing Activities | - | - | -1.16 | - | -0.34 | |
Financing Cash Flow | 6.27 | 101.59 | 153.51 | 168.1 | 64.8 | |
Net Cash Flow | 7.01 | 2.73 | -39.62 | -8.37 | 44.88 | |
Free Cash Flow | 14.46 | -4.84 | 25.15 | 44.24 | -18.52 | |
Free Cash Flow Growth | - | - | -43.15% | - | - | |
Free Cash Flow Margin | 17.92% | -5.78% | 28.73% | 48.16% | -20.78% | |
Free Cash Flow Per Share | 1.84 | -0.62 | 3.40 | 6.65 | -2.71 | |
Cash Interest Paid | 37.91 | 24.82 | 4.95 | 3.47 | 6.68 | |
Cash Income Tax Paid | 0.55 | 3.01 | 2.93 | 4.44 | 6.87 | |