| Revenue | 5.87 | 4.86 | 32.33 | 51.45 | 19 | |
| Revenue Growth (YoY) | 20.88% | -84.98% | -37.17% | 170.73% | -82.57% | |
| Cost of Revenue | 4.68 | 21.56 | 16.92 | 22.23 | 21.9 | |
| Gross Profit | 1.19 | -16.7 | 15.41 | 29.22 | -2.9 | |
| Selling, General & Admin | 31.56 | 30.94 | 42.67 | 27.19 | 23.75 | |
| Operating Expenses | 31.56 | 30.94 | 42.67 | 27.19 | 23.75 | |
| Operating Income | -30.37 | -47.64 | -27.26 | 2.03 | -26.65 | |
| Interest Expense | - | - | - | -0 | -0.73 | |
| Interest & Investment Income | 11.75 | 12.3 | 4.36 | 1.78 | 0.82 | |
| Currency Exchange Gain (Loss) | -2.17 | 0.46 | -2.16 | 1.78 | -0.29 | |
| Other Non Operating Income (Expenses) | -0.12 | 1.82 | 0.47 | 0.46 | 3.98 | |
| EBT Excluding Unusual Items | -20.91 | -33.06 | -24.59 | 6.05 | -22.86 | |
| Impairment of Goodwill | - | -2.3 | - | - | - | |
| Gain (Loss) on Sale of Investments | - | - | -0.51 | -3.66 | - | |
| Gain (Loss) on Sale of Assets | - | 0.01 | 0.01 | - | - | |
| Asset Writedown | - | -3.71 | -20.74 | - | - | |
| Pretax Income | -20.91 | -39.07 | -45.83 | 2.39 | -22.86 | |
| Income Tax Expense | -0.04 | -1.03 | -0.07 | -0.38 | 9.25 | |
| Earnings From Continuing Operations | -20.87 | -38.03 | -45.76 | 2.77 | -32.11 | |
| Minority Interest in Earnings | 0.62 | 1.26 | 1.87 | 1.66 | 1.44 | |
| Net Income | -20.25 | -36.77 | -43.89 | 4.43 | -30.68 | |
| Net Income to Common | -20.25 | -36.77 | -43.89 | 4.43 | -30.68 | |
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 4 | |
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 4 | |
| Shares Change (YoY) | 0.09% | 0.45% | 5.37% | 45.86% | 9.10% | |
| EPS (Basic) | -3.22 | -5.86 | -7.03 | 0.75 | -7.55 | |
| EPS (Diluted) | -3.22 | -5.86 | -7.03 | 0.75 | -7.55 | |
| Free Cash Flow | -22.55 | -12.64 | 0.49 | -22 | -26.37 | |
| Free Cash Flow Per Share | -3.59 | -2.01 | 0.08 | -3.71 | -6.49 | |
| Gross Margin | 20.27% | - | 47.67% | 56.80% | -15.26% | |
| Operating Margin | -517.53% | -981.20% | -84.31% | 3.95% | -140.22% | |
| Profit Margin | -345.06% | -757.38% | -135.76% | 8.61% | -161.41% | |
| Free Cash Flow Margin | -384.29% | -260.32% | 1.52% | -42.77% | -138.77% | |
| EBITDA | -27.77 | -44.12 | -16.54 | 8.29 | -19.49 | |
| EBITDA Margin | - | - | -51.18% | 16.11% | -102.58% | |
| D&A For EBITDA | 2.6 | 3.52 | 10.71 | 6.26 | 7.15 | |
| EBIT | -30.37 | -47.64 | -27.26 | 2.03 | -26.65 | |
| EBIT Margin | - | - | -84.31% | 3.95% | -140.21% | |
| Revenue as Reported | 5.87 | 4.86 | 32.33 | 51.45 | 19 | |