| Cash & Equivalents | 98.66 | 157.62 | 119.04 | 62.05 | 52.98 | 43.41 |
| Investment Securities | 35.48 | 30.05 | 32.54 | 31.03 | 25.76 | 25.84 |
| Trading Asset Securities | 0 | 0.56 | - | - | - | - |
| Mortgage-Backed Securities | 51.4 | 49.83 | 49.45 | 51.86 | 44.82 | 32.17 |
| Total Investments | 86.89 | 80.44 | 81.98 | 82.89 | 70.58 | 58.01 |
| Gross Loans | 1,292 | 1,146 | 1,049 | 893.13 | 521.8 | 471.29 |
| Allowance for Loan Losses | -9.89 | -8.88 | -8.59 | -7.2 | -4.24 | -3.88 |
| Other Adjustments to Gross Loans | -0.7 | -0.5 | -0.23 | -0.26 | -0.43 | -0.26 |
| Net Loans | 1,282 | 1,136 | 1,040 | 885.67 | 517.13 | 467.16 |
| Property, Plant & Equipment | 3.43 | 4.66 | 5.05 | 3.98 | 3.78 | 3.98 |
| Loans Held for Sale | 1.5 | - | - | - | 1.3 | 0.44 |
| Accrued Interest Receivable | 4.78 | 4.01 | 3.77 | 2.63 | 1.48 | 1.82 |
| Long-Term Deferred Tax Assets | 5.51 | 4.91 | 4.77 | 4.34 | 2.97 | 1.93 |
| Other Long-Term Assets | 21.2 | 20.06 | 16.05 | 15.6 | 15.18 | 9.46 |
| Interest Bearing Deposits | 979.58 | 409.78 | 369.97 | 302.75 | 316.24 | 303.17 |
| Institutional Deposits | - | 503.8 | 419.9 | 330.5 | 172.2 | 128.8 |
| Non-Interest Bearing Deposits | 87.86 | 84.96 | 78.34 | 84.9 | 83.31 | 59.43 |
| Total Deposits | 1,067 | 998.53 | 868.21 | 718.15 | 571.75 | 491.4 |
| Short-Term Borrowings | 1.69 | 0.17 | - | - | - | - |
| Current Portion of Long-Term Debt | - | 25 | 30 | 55 | - | 13 |
| Current Portion of Leases | - | 0.19 | - | - | - | - |
| Federal Home Loan Bank Debt, Long-Term | 264.82 | 209 | 204 | 119 | 9 | 5 |
| Long-Term Leases | - | 1.01 | 1.34 | 0.28 | - | - |
| Pension & Post-Retirement Benefits | - | 1.86 | 1.88 | 1.85 | 2.23 | 2.36 |
| Other Long-Term Liabilities | 12.79 | 14.12 | 10.01 | 7.45 | 6.23 | 2.83 |
| Common Stock | 0.09 | 0.09 | 0.09 | 0.09 | - | - |
| Additional Paid-In Capital | 84.76 | 86.19 | 87.43 | 89.29 | - | - |
| Retained Earnings | 90.58 | 87.85 | 83.85 | 80.08 | 77.36 | 73.31 |
| Comprehensive Income & Other | -7.15 | -5.86 | -6.48 | -6.72 | -0.08 | -0.28 |
| Total Liabilities & Equity | 1,515 | 1,418 | 1,280 | 1,064 | 666.49 | 587.63 |
| Total Debt | 266.51 | 235.37 | 235.34 | 174.28 | 9 | 18 |
| Net Cash (Debt) | -167.84 | -77.1 | -116.3 | -111.93 | 43.98 | 25.41 |
| Net Cash Growth | - | - | - | - | 73.06% | - |
| Net Cash Per Share | -20.11 | -9.24 | -13.64 | -13.24 | - | - |
| Filing Date Shares Outstanding | 8.85 | 9.06 | 9.24 | 9.18 | - | - |
| Total Common Shares Outstanding | 8.95 | 9.1 | 9.29 | 9.18 | - | - |
| Book Value Per Share | 18.81 | 18.50 | 17.75 | 17.74 | - | - |
| Tangible Book Value | 168.28 | 168.27 | 164.9 | 162.73 | 77.27 | 73.03 |
| Tangible Book Value Per Share | 18.81 | 18.50 | 17.75 | 17.74 | - | - |