| Cash & Equivalents | 0.39 | 0.4 | 0 |
| Cash & Short-Term Investments | 0.39 | 0.4 | 0 |
| Cash Growth | -2.42% | 22626.24% | - |
| Accounts Receivable | 0.91 | 0.64 | 0.15 |
| Other Receivables | - | - | 0.13 |
| Receivables | 0.91 | 0.64 | 0.28 |
| Prepaid Expenses | 0.96 | 0.38 | 0.07 |
| Other Current Assets | - | 0.01 | - |
| Total Current Assets | 2.27 | 1.43 | 0.35 |
| Property, Plant & Equipment | 0.09 | 0.05 | 0 |
| Other Intangible Assets | 0.26 | 0.34 | 0.17 |
| Accounts Payable | - | 0.05 | - |
| Accrued Expenses | 0.19 | 0.11 | 0.05 |
| Current Portion of Leases | - | 0.04 | - |
| Current Income Taxes Payable | 0.3 | 0.15 | 0.02 |
| Other Current Liabilities | - | 0.06 | - |
| Total Current Liabilities | 0.49 | 0.42 | 0.08 |
| Long-Term Deferred Tax Liabilities | 0.04 | 0.06 | 0.03 |
| Common Stock | 0 | 0 | 0 |
| Additional Paid-In Capital | 0.41 | 0.05 | - |
| Retained Earnings | 1.72 | 1.34 | 0.42 |
| Comprehensive Income & Other | -0.05 | -0.05 | -0 |
| Total Liabilities & Equity | 2.61 | 1.82 | 0.53 |
| Total Debt | - | 0.04 | - |
| Net Cash (Debt) | 0.39 | 0.35 | 0 |
| Net Cash Growth | 9.92% | 20075.18% | - |
| Net Cash Per Share | 0.15 | 0.14 | 0.00 |
| Filing Date Shares Outstanding | 25 | 2.53 | 2.53 |
| Total Common Shares Outstanding | 25 | 2.53 | 2.53 |
| Working Capital | 1.78 | 1.01 | 0.27 |
| Book Value Per Share | 0.08 | 0.53 | 0.17 |
| Tangible Book Value | 1.83 | 1 | 0.25 |
| Tangible Book Value Per Share | 0.07 | 0.40 | 0.10 |
| Machinery | 0.1 | 0.01 | 0.01 |