Net Income | -7.58 | -4.72 | -20.91 | -1.4 | 3.5 | |
Depreciation & Amortization | 0.12 | 0.26 | 0.22 | 11.96 | 10.34 | |
Loss (Gain) From Sale of Assets | - | - | - | 0.05 | - | |
Asset Writedown & Restructuring Costs | - | 4.35 | - | - | - | |
Loss (Gain) From Sale of Investments | 1.83 | 0 | 0.26 | 0.17 | 2.44 | |
Stock-Based Compensation | 0.44 | - | - | - | - | |
Provision & Write-off of Bad Debts | - | 0.16 | - | - | - | |
Other Operating Activities | 4.6 | -0.46 | 18.37 | - | - | |
Change in Accounts Receivable | - | 0.29 | -0.25 | -0.17 | -0.01 | |
Change in Accounts Payable | - | - | - | -0.04 | -0.14 | |
Change in Unearned Revenue | - | - | - | -4.95 | -5.02 | |
Change in Income Taxes | 0.03 | -0.06 | 0.16 | -0.64 | -0.1 | |
Change in Other Net Operating Assets | -0.26 | -0.94 | -0.56 | -0.19 | -0.27 | |
Operating Cash Flow | -4.01 | -2.66 | -2.56 | 4.83 | 10.75 | |
Operating Cash Flow Growth | - | - | - | -55.10% | -6.32% | |
Capital Expenditures | - | - | - | -0.51 | -5.09 | |
Sale of Property, Plant & Equipment | - | - | - | 0 | - | |
Cash Acquisitions | - | - | - | 0.05 | - | |
Divestitures | - | - | 0.23 | - | - | |
Sale (Purchase) of Intangibles | - | - | - | -1.85 | -7.77 | |
Investment in Securities | - | - | - | -11.29 | -8 | |
Other Investing Activities | - | 0 | -0.53 | - | - | |
Investing Cash Flow | - | 0 | -0.3 | -13.6 | -20.86 | |
Short-Term Debt Issued | 0.6 | - | - | - | - | |
Long-Term Debt Issued | - | - | 1 | 14.81 | - | |
Total Debt Issued | 0.6 | - | 1 | 14.81 | - | |
Net Debt Issued (Repaid) | 0.6 | - | 1 | 14.81 | - | |
Issuance of Common Stock | - | - | - | - | 13.24 | |
Financing Cash Flow | 0.6 | - | 1 | 14.81 | 13.24 | |
Foreign Exchange Rate Adjustments | 2.35 | -0.51 | -0.98 | 0.34 | 2.39 | |
Net Cash Flow | -1.06 | -3.17 | -2.84 | 6.38 | 5.52 | |
Free Cash Flow | -4.01 | -2.66 | -2.56 | 4.32 | 5.66 | |
Free Cash Flow Growth | - | - | - | -23.78% | -42.26% | |
Free Cash Flow Margin | -449.14% | - | -238.43% | 18.73% | 19.41% | |
Free Cash Flow Per Share | -0.25 | -0.17 | -0.17 | 0.32 | 0.51 | |
Cash Interest Paid | - | - | 0.82 | - | - | |
Cash Income Tax Paid | 0.02 | - | - | 1.23 | 3.61 | |
Levered Free Cash Flow | 16.69 | -16.48 | -6.07 | 7.7 | -6.93 | |
Unlevered Free Cash Flow | 16.69 | -16.48 | -6.07 | 7.84 | -6.93 | |
Change in Working Capital | -0.24 | -0.74 | -0.66 | -5.95 | -5.52 | |