| Net Income | -134.5 | -156.2 | -80.5 | -40.4 | 111.1 | 75 | |
| Depreciation & Amortization | 28.1 | 31.5 | 30.9 | 33 | 36.9 | 40 | |
| Other Amortization | 1.5 | 1.5 | 2.1 | 0.6 | - | - | |
| Asset Writedown & Restructuring Costs | 161.7 | 161.7 | 85.8 | 109 | - | - | |
| Loss (Gain) on Equity Investments | - | - | - | - | -0.3 | -0.1 | |
| Stock-Based Compensation | 15.3 | 11.7 | 8.9 | 9.2 | 3.6 | 3.9 | |
| Other Operating Activities | 0.8 | -4.1 | -10.5 | -2.1 | 4.8 | 18.2 | |
| Change in Accounts Receivable | 7.5 | 15.5 | -14.6 | 21.6 | -24.8 | -32.9 | |
| Change in Accounts Payable | 3.8 | -1 | 3.8 | 0.2 | -0.7 | -0.5 | |
| Change in Other Net Operating Assets | -12.1 | -9.4 | 22.5 | -51 | -7.3 | -78.7 | |
| Operating Cash Flow | 52.8 | 51.2 | 48.4 | 80.1 | 123.3 | 24.9 | |
| Operating Cash Flow Growth | 46.26% | 5.79% | -39.58% | -35.04% | 395.18% | -58.15% | |
| Capital Expenditures | -3.5 | -3.8 | -3.5 | -7.1 | -4.3 | -3.2 | |
| Cash Acquisitions | - | - | -2.8 | -36.3 | -117.5 | -1.1 | |
| Other Investing Activities | 0.8 | 1.4 | 1 | 1.1 | 2.6 | 1.3 | |
| Investing Cash Flow | 18.3 | -2.4 | -5.3 | -42.3 | -119.2 | -3 | |
| Long-Term Debt Issued | - | - | - | 590 | - | 15.5 | |
| Long-Term Debt Repaid | - | -43.6 | -33.4 | -15 | -7.2 | -10.4 | |
| Net Debt Issued (Repaid) | -58.3 | -43.6 | -33.4 | 575 | -7.2 | 5.1 | |
| Issuance of Common Stock | - | - | - | 59.8 | 126.4 | 124 | |
| Repurchase of Common Stock | - | - | - | -654.9 | -154.1 | -144.5 | |
| Other Financing Activities | -4.1 | -4.7 | -7.1 | 1.5 | -1.2 | -1.3 | |
| Financing Cash Flow | -62.4 | -48.3 | -40.5 | -18.6 | -36.1 | -16.7 | |
| Net Cash Flow | 8.7 | 0.5 | 2.6 | 19.2 | -32 | 5.2 | |
| Free Cash Flow | 49.3 | 47.4 | 44.9 | 73 | 119 | 21.7 | |
| Free Cash Flow Growth | 55.03% | 5.57% | -38.49% | -38.66% | 448.39% | -57.37% | |
| Free Cash Flow Margin | 4.75% | 4.58% | 4.29% | 6.82% | 10.75% | 2.01% | |
| Free Cash Flow Per Share | 0.98 | 0.94 | 0.90 | 1.47 | 2.40 | 0.44 | |
| Cash Interest Paid | 37.7 | 42.7 | 40.6 | 13.1 | 0.2 | 5.3 | |
| Cash Income Tax Paid | 0.1 | -0.8 | -8.2 | 11.9 | 28.4 | - | |
| Levered Free Cash Flow | 49.66 | 48.31 | 49.9 | 52.13 | 108.03 | - | |
| Unlevered Free Cash Flow | 72.54 | 73.63 | 74.68 | 60.9 | 108.21 | - | |
| Change in Working Capital | -0.8 | 5.1 | 11.7 | -29.2 | -32.8 | -112.1 | |