Employers Holdings, Inc. (EIG)
NYSE: EIG · Real-Time Price · USD
49.50
-0.08 (-0.16%)
May 13, 2025, 4:00 PM - Market closed
Employers Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Premiums & Annuity Revenue | 747.6 | 749.5 | 721.9 | 675.2 | 574.4 | 615.3 | Upgrade
|
| Total Interest & Dividend Income | 112.3 | 107 | 106.5 | 89.8 | 72.7 | 76.3 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.1 | 24.1 | 22.7 | -51.8 | 54.6 | 19 | Upgrade
|
| Other Revenue | 0.4 | 0.1 | -0.2 | 0.3 | 1.4 | 0.8 | Upgrade
|
| Total Revenue | 860.2 | 880.7 | 850.9 | 713.5 | 703.1 | 711.4 | Upgrade
|
| Revenue Growth (YoY) | -0.84% | 3.50% | 19.26% | 1.48% | -1.17% | -14.89% | Upgrade
|
| Policy Benefits | 460.4 | 456.2 | 405.7 | 391 | 315.2 | 302.4 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 272.3 | 277.7 | 280 | 263.2 | 236.3 | 260.1 | Upgrade
|
| Total Operating Expenses | 732.7 | 733.9 | 685.7 | 654.2 | 551.5 | 562.5 | Upgrade
|
| Operating Income | 127.5 | 146.8 | 165.2 | 59.3 | 151.6 | 148.9 | Upgrade
|
| Interest Expense | -0.2 | -0.1 | -5.8 | -3.5 | -0.5 | -0.4 | Upgrade
|
| EBT Excluding Unusual Items | 127.3 | 146.7 | 159.4 | 55.8 | 151.1 | 148.5 | Upgrade
|
| Merger & Restructuring Charges | - | - | -0.2 | - | -3.1 | -0.8 | Upgrade
|
| Asset Writedown | - | - | -4.2 | - | -1 | - | Upgrade
|
| Other Unusual Items | - | - | -6.6 | - | - | - | Upgrade
|
| Pretax Income | 127.3 | 146.7 | 148.4 | 55.8 | 147 | 147.7 | Upgrade
|
| Income Tax Expense | 24.2 | 28.1 | 30.3 | 7.4 | 27.7 | 27.9 | Upgrade
|
| Net Income | 103.1 | 118.6 | 118.1 | 48.4 | 119.3 | 119.8 | Upgrade
|
| Net Income to Common | 103.1 | 118.6 | 118.1 | 48.4 | 119.3 | 119.8 | Upgrade
|
| Net Income Growth | -16.04% | 0.42% | 144.01% | -59.43% | -0.42% | -23.74% | Upgrade
|
| Shares Outstanding (Basic) | 25 | 25 | 26 | 28 | 28 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 25 | 27 | 28 | 29 | 30 | Upgrade
|
| Shares Change (YoY) | -4.21% | -5.01% | -4.18% | -3.22% | -5.31% | -7.17% | Upgrade
|
| EPS (Basic) | 4.15 | 4.73 | 4.48 | 1.76 | 4.22 | 4.01 | Upgrade
|
| EPS (Diluted) | 4.13 | 4.71 | 4.45 | 1.75 | 4.17 | 3.97 | Upgrade
|
| EPS Growth | -12.35% | 5.84% | 154.29% | -58.03% | 5.04% | -17.80% | Upgrade
|
| Free Cash Flow | 86.3 | 71.5 | 47.2 | 97.2 | 7.2 | 27.5 | Upgrade
|
| Free Cash Flow Per Share | 3.46 | 2.84 | 1.78 | 3.51 | 0.25 | 0.91 | Upgrade
|
| Dividend Per Share | 1.200 | 1.180 | 1.100 | 1.030 | 1.000 | 1.000 | Upgrade
|
| Dividend Growth | 7.14% | 7.27% | 6.80% | 3.00% | - | 13.64% | Upgrade
|
| Operating Margin | 14.82% | 16.67% | 19.41% | 8.31% | 21.56% | 20.93% | Upgrade
|
| Profit Margin | 11.99% | 13.47% | 13.88% | 6.78% | 16.97% | 16.84% | Upgrade
|
| Free Cash Flow Margin | 10.03% | 8.12% | 5.55% | 13.62% | 1.02% | 3.87% | Upgrade
|
| EBITDA | 130.9 | 150.4 | 170 | 64.6 | 159 | 157.1 | Upgrade
|
| EBITDA Margin | 15.22% | 17.08% | 19.98% | 9.05% | 22.61% | 22.08% | Upgrade
|
| D&A For EBITDA | 3.4 | 3.6 | 4.8 | 5.3 | 7.4 | 8.2 | Upgrade
|
| EBIT | 127.5 | 146.8 | 165.2 | 59.3 | 151.6 | 148.9 | Upgrade
|
| EBIT Margin | 14.82% | 16.67% | 19.41% | 8.31% | 21.56% | 20.93% | Upgrade
|
| Effective Tax Rate | 19.01% | 19.16% | 20.42% | 13.26% | 18.84% | 18.89% | Upgrade
|
| Revenue as Reported | 860.2 | 880.7 | 850.9 | 713.5 | 703.1 | 711.4 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.