PMGC Holdings Inc. (ELAB)
NASDAQ: ELAB · Real-Time Price · USD
1.890
-0.080 (-4.06%)
Aug 14, 2025, 11:29 AM - Market open

PMGC Holdings Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
-0.61--0.770-
Revenue Growth (YoY)
---92557.44%--
Cost of Revenue
-0.17--0.320-
Gross Profit
-0.44--0.450-
Selling, General & Admin
2.873.341.041.950.660.1
Research & Development
0.150.10.010.210.120.12
Operating Expenses
33.451.042.160.790.22
Operating Income
-3.44-3.45-1.04-1.71-0.79-0.22
Interest Expense
-0.7-0.74--0--
Interest & Investment Income
0.080.010.010.01--
Currency Exchange Gain (Loss)
-0-0.01-0.01-00-0
Other Non Operating Income (Expenses)
-0.160.16-0.61-0.09--
EBT Excluding Unusual Items
-4.22-4.02-1.66-1.8-0.78-0.22
Gain (Loss) on Sale of Assets
0.13---0--
Pretax Income
-4.22-4.02-1.66-1.8-0.78-0.22
Earnings From Continuing Operations
-4.22-4.02-1.66-1.8-0.78-0.22
Earnings From Discontinued Operations
-1.39-2.23-2.64---
Net Income
-5.61-6.25-4.3-1.8-0.78-0.22
Net Income to Common
-5.61-6.25-4.3-1.8-0.78-0.22
Shares Outstanding (Basic)
10----
Shares Outstanding (Diluted)
10----
EPS (Basic)
-10.76-78.48----
EPS (Diluted)
-10.76-78.48----
Free Cash Flow
-5.08-5.5-4.57-1.62-0.69-0.22
Free Cash Flow Per Share
-9.74-69.06----
Gross Margin
---58.37%89.36%-
Operating Margin
----223.72%-94928.90%-
Profit Margin
----234.94%-94889.84%-
Free Cash Flow Margin
----211.60%-83847.16%-
EBITDA
-3.47-3.44-1.03-1.71-0.78-
EBITDA Margin
----222.87%--
D&A For EBITDA
-0.030.010.010.010-
EBIT
-3.44-3.45-1.04-1.71-0.79-0.22
EBIT Margin
----223.72%--
Updated Aug 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q