Electromed, Inc. (ELMD)

Electromed Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Revenue	59.63	54.72	48.07	41.66	35.76	32.47
Revenue Growth (YoY)	15.35%	13.83%	15.38%	16.51%	10.12%	3.74%
Cost of Revenue	13.83	12.99	11.55	10.22	8.45	7.27
Gross Profit	45.8	41.73	36.52	31.44	27.31	25.2
Selling, General & Admin	36.39	34.49	31.6	27.11	22.44	19.95
Research & Development	0.76	0.66	0.92	1.36	1.72	1.05
Operating Expenses	37.15	35.15	32.51	28.47	24.17	21
Operating Income	8.66	6.58	4.01	2.97	3.14	4.21
Interest & Investment Income	0.63	0.46	0.08	0.03	0.04	0.12
Other Non Operating Income (Expenses)	-	-	-	-	-0.01	-
EBT Excluding Unusual Items	9.29	7.04	4.09	3	3.17	4.33
Other Unusual Items	-	-	-	-	-	0.91
Pretax Income	9.29	7.04	4.09	3	3.17	5.24
Income Tax Expense	2.52	1.89	0.92	0.69	0.81	1.08
Net Income	6.76	5.15	3.17	2.31	2.36	4.16
Net Income to Common	6.76	5.15	3.17	2.31	2.36	4.16
Net Income Growth	71.78%	62.67%	37.35%	-2.41%	-43.23%	110.12%
Shares Outstanding (Basic)	9	9	8	8	9	8
Shares Outstanding (Diluted)	9	9	9	9	9	9
Shares Change (YoY)	2.36%	1.88%	-0.77%	-1.61%	0.97%	2.26%
EPS (Basic)	0.79	0.60	0.37	0.27	0.28	0.50
EPS (Diluted)	0.75	0.58	0.36	0.26	0.27	0.47
EPS Growth	66.51%	61.11%	38.46%	-3.70%	-42.55%	104.35%
Free Cash Flow	10.92	8.78	-0.33	-2.11	2.79	3.35
Free Cash Flow Per Share	1.22	0.99	-0.04	-0.24	0.31	0.38
Gross Margin	76.81%	76.26%	75.98%	75.48%	76.37%	77.61%
Operating Margin	14.52%	12.03%	8.34%	7.13%	8.78%	12.95%
Profit Margin	11.34%	9.41%	6.59%	5.53%	6.61%	12.81%
Free Cash Flow Margin	18.32%	16.05%	-0.69%	-5.07%	7.80%	10.32%
EBITDA	9.57	7.42	4.62	3.6	3.75	4.95
EBITDA Margin	16.04%	13.56%	9.61%	8.64%	10.49%	15.23%
D&A For EBITDA	0.91	0.84	0.61	0.63	0.61	0.74
EBIT	8.66	6.58	4.01	2.97	3.14	4.21
EBIT Margin	14.52%	12.03%	8.34%	7.13%	8.78%	12.95%
Effective Tax Rate	27.16%	26.80%	22.52%	23.09%	25.42%	20.58%

Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q