| Net Income | -14.23 | -13.1 | -52.98 | -30.87 | 16.38 | -15.68 | |
| Depreciation & Amortization | 93.9 | 95.94 | 88.95 | 91.72 | 72.66 | 70.34 | |
| Gain (Loss) on Sale of Assets | - | - | - | - | -46.44 | 15.01 | |
| Asset Writedown | - | - | 41.86 | - | - | - | |
| Stock-Based Compensation | 6.2 | 5.22 | 5.54 | 7.99 | 8.55 | 7.87 | |
| Change in Other Net Operating Assets | -3.91 | -1.13 | -7.81 | -7.08 | -10.3 | -23.07 | |
| Other Operating Activities | 4.59 | 3.16 | 4.27 | 8.97 | 22.92 | 3.39 | |
| Net Cash from Discontinued Operations | - | - | - | - | 22.9 | 49.69 | |
| Operating Cash Flow | 91.19 | 95.24 | 84.67 | 73.21 | 89.16 | 112.98 | |
| Operating Cash Flow Growth | 3.05% | 12.49% | 15.65% | -17.88% | -21.09% | -13.71% | |
| Acquisition of Real Estate Assets | -40.51 | -47.6 | -146.22 | -243.39 | -194.61 | -87.13 | |
| Sale of Real Estate Assets | -3.86 | - | - | - | 897.78 | 152.89 | |
| Net Sale / Acq. of Real Estate Assets | -44.37 | -47.6 | -146.22 | -243.39 | 703.17 | 65.76 | |
| Other Investing Activities | 3.86 | 3.86 | - | 2.22 | -1 | - | |
| Investing Cash Flow | -40.51 | -43.74 | -146.22 | -241.16 | 702.17 | 65.76 | |
| Long-Term Debt Issued | - | 19 | 227 | 55 | - | 500 | |
| Long-Term Debt Repaid | - | - | -100 | -76.6 | -503.89 | -610.57 | |
| Net Debt Issued (Repaid) | 19 | 19 | 127 | -21.6 | -503.89 | -110.57 | |
| Issuance of Common Stock | - | - | 0.5 | 27.88 | 42.21 | 50.48 | |
| Repurchase of Common Stock | -1.14 | -1.11 | -2.07 | -3.29 | -2.24 | -1.78 | |
| Common Dividends Paid | -63.63 | -63.64 | -64.34 | -59.36 | -90.73 | -99.08 | |
| Other Financing Activities | -5.71 | -5.69 | -0.85 | -0.05 | -10.74 | -24.25 | |
| Net Cash Flow | -0.8 | 0.07 | -1.31 | -224.37 | 225.93 | -6.46 | |
| Cash Interest Paid | 32.37 | 32.22 | 23.5 | 20.84 | 27.17 | 37.54 | |
| Levered Free Cash Flow | 90.03 | 90.36 | 91.77 | 89.89 | 902.13 | -684.87 | |
| Unlevered Free Cash Flow | 113.73 | 114 | 110.79 | 105.48 | 927.08 | -661.56 | |
| Change in Working Capital | -3.91 | -1.13 | -7.81 | -7.08 | -10.3 | -23.07 | |