| Property, Plant & Equipment | 5,295 | 5,300 | 5,281 | 5,137 | 4,916 | 4,252 | |
| Cash & Equivalents | 26.18 | 5.58 | 4.24 | 2.65 | 94.1 | - | |
| Accounts Receivable | - | 42.3 | 42.3 | 36.6 | 30.9 | 25.4 | |
| Goodwill | - | 17.6 | 17.6 | 17.6 | 17.4 | 7.8 | |
| Other Intangible Assets | - | 21.4 | 25.8 | 30.3 | 34.7 | 1.5 | |
| Loans Receivable Current | 47.73 | 8.43 | 7.64 | 8.76 | 9.06 | 10.44 | |
| Restricted Cash | 21.3 | 19 | 25.7 | 19.7 | 29.3 | 24.06 | |
| Trading Asset Securities | 0.67 | 2.3 | 6.06 | 19.12 | 3.52 | - | |
| Deferred Long-Term Charges | 57.14 | 56.52 | 53.64 | 50.44 | 47.35 | 42.47 | |
| Other Long-Term Assets | 194.06 | 172.48 | 149.74 | 170.44 | 125.96 | 55.75 | |
| Current Portion of Long-Term Debt | - | 228.82 | - | - | - | - | |
| Current Portion of Leases | 4.86 | 4.86 | - | - | - | - | |
| Long-Term Debt | 3,175 | 2,976 | 3,519 | 3,388 | 3,274 | 2,445 | |
| Long-Term Leases | 21.56 | 22.19 | 25.7 | 28 | 30.7 | 16.4 | |
| Accounts Payable | 135.33 | 132.17 | 125.87 | 147.15 | 141.59 | 113.27 | |
| Accrued Expenses | 10.49 | 10.68 | 12.66 | 11.74 | 9.29 | 8.34 | |
| Other Current Liabilities | 102.98 | 95.58 | 87.49 | 80.1 | 70.77 | 66 | |
| Long-Term Unearned Revenue | 359.13 | 351.75 | 344.79 | 320.06 | 295.14 | 243.28 | |
| Common Stock | 1.96 | 1.96 | 1.92 | 1.92 | 1.91 | 1.81 | |
| Additional Paid-In Capital | 1,951 | 1,951 | 1,644 | 1,629 | 1,593 | 1,411 | |
| Distributions in Excess of Earnings | -204.23 | -214.98 | -223.58 | -204.25 | -183.69 | -179.52 | |
| Comprehensive Income & Other | 0.67 | 2.3 | 6.06 | 19.12 | 3.52 | - | |
| Total Common Equity | 1,750 | 1,741 | 1,429 | 1,445 | 1,415 | 1,234 | |
| Minority Interest | 83.46 | 83.07 | 69.9 | 72.08 | 71.06 | 71.07 | |
| Total Liabilities & Equity | 5,642 | 5,646 | 5,614 | 5,493 | 5,308 | 4,419 | |
| Total Debt | 3,201 | 3,232 | 3,544 | 3,416 | 3,305 | 2,683 | |
| Net Cash (Debt) | -3,174 | -3,224 | -3,534 | -3,394 | -3,207 | -2,683 | |
| Net Cash Per Share | -16.05 | -16.39 | -18.08 | -17.38 | -16.63 | -13.94 | |
| Filing Date Shares Outstanding | 191.19 | 191.14 | 186.49 | 186.18 | 185.94 | 182.3 | |
| Total Common Shares Outstanding | 191.14 | 191.06 | 186.43 | 186.12 | 185.64 | 182.23 | |
| Book Value Per Share | 9.15 | 9.11 | 7.66 | 7.77 | 7.62 | 6.77 | |
| Tangible Book Value | 1,750 | 1,702 | 1,385 | 1,398 | 1,363 | 1,224 | |
| Tangible Book Value Per Share | 9.15 | 8.91 | 7.43 | 7.51 | 7.34 | 6.72 | |
| Land | 2,089 | 2,089 | 2,089 | 2,085 | 2,020 | 1,677 | |
| Buildings | 1,241 | 1,244 | 1,237 | 1,170 | 1,090 | 940.31 | |