Smart Share Global Limited (EM)

NASDAQ: EM · Real-Time Price · USD

1.120

+0.020 (1.82%)

At close: May 12, 2025, 4:00 PM

1.091

-0.029 (-2.63%)

After-hours: May 12, 2025, 4:09 PM EDT

Smart Share Global Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Operating Revenue	1,865	2,920	2,814	3,559	2,789	Upgrade
Other Revenue	29.88	38.44	24.57	26.74	20.22	Upgrade
Revenue	1,894	2,959	2,838	3,585	2,809	Upgrade
Revenue Growth (YoY)	-35.97%	4.24%	-20.84%	27.62%	38.92%	Upgrade
Cost of Revenue	1,091	1,206	573.24	557.18	430.77	Upgrade
Gross Profit	803.63	1,752	2,265	3,028	2,379	Upgrade
Selling, General & Admin	774.06	1,635	2,829	3,070	2,201	Upgrade
Research & Development	82.88	91.46	90.66	93.88	70.94	Upgrade
Other Operating Expenses	17.86	25.91	11.7	-26.61	-24.79	Upgrade
Operating Expenses	874.8	1,752	2,931	3,137	2,247	Upgrade
Operating Income	-71.17	0.45	-666.3	-109	131.83	Upgrade
Interest Expense	-	-4.23	-31.28	-38.05	-40.63	Upgrade
Interest & Investment Income	112.98	117.25	52.39	30.56	10.27	Upgrade
Currency Exchange Gain (Loss)	-3.77	-3.26	3.79	-7.94	-0.49	Upgrade
Other Non Operating Income (Expenses)	0.17	0.06	-0.41	-0.19	-7	Upgrade
EBT Excluding Unusual Items	38.21	110.28	-641.82	-124.62	93.99	Upgrade
Other Unusual Items	-	-	21.67	-	-	Upgrade
Pretax Income	38.21	110.28	-620.15	-124.62	93.99	Upgrade
Income Tax Expense	51.74	21.53	110.6	-	18.56	Upgrade
Net Income	-13.53	88.74	-730.75	-124.62	75.43	Upgrade
Preferred Dividends & Other Adjustments	-	-	-	4,834	3,206	Upgrade
Net Income to Common	-13.53	88.74	-730.75	-4,958	-3,131	Upgrade
Net Income Growth	-	-	-	-	-54.73%	Upgrade
Shares Outstanding (Basic)	256	260	259	203	27	Upgrade
Shares Outstanding (Diluted)	256	260	259	203	27	Upgrade
Shares Change (YoY)	-1.62%	0.29%	27.48%	645.90%	56.95%	Upgrade
EPS (Basic)	-0.05	0.34	-2.82	-24.39	-114.88	Upgrade
EPS (Diluted)	-0.05	0.34	-2.82	-24.39	-114.88	Upgrade
Free Cash Flow	-215.08	234.49	265.26	-245.61	119.2	Upgrade
Free Cash Flow Per Share	-0.84	0.90	1.02	-1.21	4.37	Upgrade
Gross Margin	42.42%	59.23%	79.80%	84.46%	84.67%	Upgrade
Operating Margin	-3.76%	0.01%	-23.48%	-3.04%	4.69%	Upgrade
Profit Margin	-0.71%	3.00%	-25.75%	-138.29%	-111.44%	Upgrade
Free Cash Flow Margin	-11.35%	7.93%	9.35%	-6.85%	4.24%	Upgrade
EBITDA	80.15	258.08	-244.96	287.91	475.21	Upgrade
EBITDA Margin	4.23%	8.72%	-8.63%	8.03%	16.91%	Upgrade
D&A For EBITDA	151.31	257.63	421.35	396.91	343.38	Upgrade
EBIT	-71.17	0.45	-666.3	-109	131.83	Upgrade
EBIT Margin	-3.76%	0.01%	-23.48%	-3.04%	4.69%	Upgrade
Effective Tax Rate	135.42%	19.53%	-	-	19.75%	Upgrade
Revenue as Reported	1,894	2,959	2,838	3,585	2,809	Upgrade

Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q