| Cash & Equivalents | 3.76 | 2.24 | 2.29 | 17.72 | 17.36 | 1.58 | |
| Cash & Short-Term Investments | 3.76 | 2.24 | 2.29 | 17.72 | 17.36 | 1.58 | |
| Cash Growth | 20.76% | -2.05% | -87.09% | 2.12% | 999.55% | 3510.88% | |
| Other Receivables | - | - | 0.22 | - | - | - | |
| Receivables | - | - | 0.22 | - | - | - | |
| Prepaid Expenses | 0.31 | 0.26 | 0.26 | 0.55 | 0.38 | 0.7 | |
| Other Current Assets | 0.04 | 0.23 | 0.81 | 0.16 | - | - | |
| Total Current Assets | 4.17 | 2.73 | 3.58 | 18.43 | 17.74 | 2.28 | |
| Property, Plant & Equipment | 0.2 | 0.31 | 0.51 | 0.74 | 0.47 | - | |
| Goodwill | - | - | - | - | 1.59 | - | |
| Other Intangible Assets | - | 0.04 | 0.21 | 0.38 | 6.92 | 1.82 | |
| Accounts Payable | 0.68 | 0.52 | 1.22 | 0.46 | 0.68 | 0.68 | |
| Accrued Expenses | 0.22 | 0.95 | 0.76 | 1.71 | 1.29 | - | |
| Current Portion of Leases | - | - | - | 0.06 | 0.11 | - | |
| Other Current Liabilities | - | 0.02 | 0.37 | 1.76 | - | - | |
| Total Current Liabilities | 0.91 | 1.49 | 2.34 | 4 | 2.08 | 0.68 | |
| Long-Term Leases | - | - | - | - | 0.07 | - | |
| Long-Term Deferred Tax Liabilities | - | - | - | - | 1.61 | - | |
| Other Long-Term Liabilities | - | - | - | - | 0.65 | - | |
| Common Stock | 0.01 | 0.01 | 0 | 0.02 | 0.01 | 0.1 | |
| Additional Paid-In Capital | 116.68 | 108.26 | 100.84 | 94.4 | 83.07 | 15.22 | |
| Retained Earnings | -112.65 | -106.07 | -96.5 | -79.21 | -60.74 | -11.76 | |
| Comprehensive Income & Other | -0.58 | -0.59 | -2.39 | -0.54 | -0.03 | -0.18 | |
| Total Common Equity | 3.46 | 1.59 | 1.96 | 14.67 | 22.31 | 3.38 | |
| Minority Interest | - | - | - | 0.89 | - | - | |
| Total Liabilities & Equity | 4.36 | 3.08 | 4.3 | 19.55 | 26.72 | 4.1 | |
| Total Debt | - | - | - | 0.06 | 0.18 | - | |
| Net Cash (Debt) | 3.76 | 2.24 | 2.29 | 17.66 | 17.18 | 1.58 | |
| Net Cash Growth | 20.76% | -2.05% | -87.04% | 2.80% | 988.38% | - | |
| Net Cash Per Share | 20.48 | 53.47 | 190.74 | - | - | - | |
| Filing Date Shares Outstanding | 0.6 | 0.21 | 0.04 | 0.01 | 0.01 | 0 | |
| Total Common Shares Outstanding | 0.52 | 0.06 | 0.02 | 0.01 | 0 | 3.28 | |
| Working Capital | 3.26 | 1.24 | 1.24 | 14.44 | 15.65 | 1.6 | |
| Book Value Per Share | 6.67 | 28.19 | 128.55 | 1270.74 | 6161.86 | 1.03 | |
| Tangible Book Value | 3.46 | 1.55 | 1.75 | 14.29 | 13.79 | 1.57 | |
| Tangible Book Value Per Share | 6.67 | 27.44 | 114.69 | 1237.85 | 3810.60 | 0.48 | |
| Machinery | 0.82 | 0.8 | 0.87 | 0.86 | 0.32 | - | |