Evolus, Inc. (EOLS)
NASDAQ: EOLS · Real-Time Price · USD
6.40
-0.11 (-1.73%)
Aug 14, 2025, 8:48 AM - Market open
Evolus Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 277.94 | 266.27 | 202.09 | 148.62 | 99.67 | 56.54 | Upgrade
|
| Revenue Growth (YoY) | 17.15% | 31.76% | 35.98% | 49.10% | 76.29% | 61.89% | Upgrade
|
| Cost of Revenue | 91.23 | 83.97 | 64.51 | 58.84 | 43.53 | 18.3 | Upgrade
|
| Gross Profit | 186.71 | 182.3 | 137.57 | 89.77 | 56.14 | 38.24 | Upgrade
|
| Selling, General & Admin | 216.07 | 198.03 | 164.94 | 141.84 | 112.07 | 98.19 | Upgrade
|
| Research & Development | 8.79 | 9.17 | 6.56 | 4.74 | 2.06 | 1.72 | Upgrade
|
| Operating Expenses | 227.65 | 209.54 | 173.68 | 147.35 | 119.75 | 106.94 | Upgrade
|
| Operating Income | -40.94 | -27.24 | -36.11 | -57.58 | -63.62 | -68.7 | Upgrade
|
| Interest Expense | -20.96 | -18.74 | -13.83 | -9.1 | -1.4 | -10.5 | Upgrade
|
| Interest & Investment Income | 2.91 | 3.26 | 0.86 | 0.12 | 0 | 0.64 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.07 | 0.13 | 0.7 | -0.01 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -59.07 | -42.58 | -48.38 | -66.56 | -65.01 | -78.57 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -2.96 | Upgrade
|
| Legal Settlements | - | - | - | - | 25.5 | -83.42 | Upgrade
|
| Other Unusual Items | -2.23 | -7.18 | -4.26 | -5.76 | -7.26 | 2.01 | Upgrade
|
| Pretax Income | -61.3 | -49.76 | -61.51 | -74.32 | -46.77 | -162.94 | Upgrade
|
| Income Tax Expense | 0.7 | 0.66 | 0.18 | 0.1 | 0.04 | 0.08 | Upgrade
|
| Net Income | -62 | -50.42 | -61.69 | -74.41 | -46.81 | -163.01 | Upgrade
|
| Net Income to Common | -62 | -50.42 | -61.69 | -74.41 | -46.81 | -163.01 | Upgrade
|
| Shares Outstanding (Basic) | 64 | 62 | 57 | 56 | 50 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 64 | 62 | 57 | 56 | 50 | 34 | Upgrade
|
| Shares Change (YoY) | 8.05% | 8.96% | 1.52% | 12.64% | 47.53% | 19.48% | Upgrade
|
| EPS (Basic) | -0.97 | -0.81 | -1.08 | -1.33 | -0.94 | -4.83 | Upgrade
|
| EPS (Diluted) | -0.97 | -0.81 | -1.08 | -1.33 | -0.94 | -4.83 | Upgrade
|
| Free Cash Flow | -43.1 | -19.47 | -34.48 | -86.53 | -33.78 | -58.69 | Upgrade
|
| Free Cash Flow Per Share | -0.68 | -0.31 | -0.61 | -1.54 | -0.68 | -1.74 | Upgrade
|
| Gross Margin | 67.17% | 68.47% | 68.08% | 60.41% | 56.32% | 67.64% | Upgrade
|
| Operating Margin | -14.73% | -10.23% | -17.87% | -38.74% | -63.82% | -121.50% | Upgrade
|
| Profit Margin | -22.30% | -18.93% | -30.52% | -50.07% | -46.96% | -288.31% | Upgrade
|
| Free Cash Flow Margin | -15.50% | -7.31% | -17.06% | -58.22% | -33.89% | -103.80% | Upgrade
|
| EBITDA | -35.18 | -21.94 | -30.97 | -53.85 | -57.99 | -61.67 | Upgrade
|
| EBITDA Margin | -12.66% | -8.24% | -15.33% | -36.24% | -58.18% | -109.08% | Upgrade
|
| D&A For EBITDA | 5.76 | 5.3 | 5.13 | 3.72 | 5.62 | 7.03 | Upgrade
|
| EBIT | -40.94 | -27.24 | -36.11 | -57.58 | -63.62 | -68.7 | Upgrade
|
| EBIT Margin | -14.73% | -10.23% | -17.87% | -38.74% | -63.82% | -121.50% | Upgrade
|
| Revenue as Reported | 277.94 | 266.27 | 202.09 | 148.62 | 99.67 | 56.54 | Upgrade
|
| Advertising Expenses | - | - | - | - | 16.39 | 4.98 | Upgrade
|
Updated Aug 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.