EON Resources Inc. (EONR)
NYSEAMERICAN: EONR · Real-Time Price · USD
0.3330
+0.0133 (4.16%)
At close: Aug 15, 2025, 4:00 PM
0.3301
-0.0029 (-0.87%)
After-hours: Aug 15, 2025, 8:00 PM EDT

EON Resources Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-7.22-9.08-4.0318.3-0.01
Depreciation & Amortization
2.292.552.73.19-
Other Amortization
1.562.361.20-
Loss (Gain) From Sale of Assets
--0.82--
Stock-Based Compensation
2.192.783.450.01-
Other Operating Activities
-5.38-4.31-7.4-2.19-
Change in Accounts Receivable
0.420.410.87-0.24-
Change in Accounts Payable
0.262.719.430.15-0.07
Change in Other Net Operating Assets
5.946.281.64-0.56-
Operating Cash Flow
0.063.78.6818.65-0.09
Operating Cash Flow Growth
-98.78%-57.34%-53.49%--
Capital Expenditures
-5.41-3.58-7.01-16.89-
Cash Acquisitions
---30.83--
Other Investing Activities
--49.17-3.81-
Investing Cash Flow
-5.41-3.5811.34-20.7-
Short-Term Debt Issued
-1.75--0.06
Long-Term Debt Issued
--288-
Total Debt Issued
2.41.752880.06
Short-Term Debt Repaid
--1.05---
Long-Term Debt Repaid
--3.98-3.32--
Total Debt Repaid
-6.7-5.04-3.32--
Net Debt Issued (Repaid)
-4.31-3.2924.6880.06
Issuance of Common Stock
9.652.63--0.1
Repurchase of Common Stock
---44.74--
Common Dividends Paid
----2-
Other Financing Activities
---0.81-3-0.06
Financing Cash Flow
5.34-0.66-20.8730.1
Net Cash Flow
-0-0.53-0.860.950.01
Free Cash Flow
-5.350.131.671.76-0.09
Free Cash Flow Growth
--92.46%-5.25%--
Free Cash Flow Margin
-29.40%0.62%6.21%4.38%-
Free Cash Flow Per Share
-0.410.020.320.17-0.04
Cash Interest Paid
1.546.152.370.85-
Cash Income Tax Paid
--0.15--
Levered Free Cash Flow
-10.1710.3910.9-0.51-
Unlevered Free Cash Flow
-6.2714.2812.250.15-
Change in Working Capital
6.629.411.94-0.66-0.07
Updated May 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q