Edgewell Personal Care Company (EPC)
NYSE: EPC · Real-Time Price · USD
22.93
-0.33 (-1.42%)
Aug 15, 2025, 4:00 PM - Market closed
EPC Balance Sheet
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
| Cash & Equivalents | 199.6 | 209.1 | 216.4 | 188.7 | 479.2 | 364.7 | Upgrade
|
| Cash & Short-Term Investments | 199.6 | 209.1 | 216.4 | 188.7 | 479.2 | 364.7 | Upgrade
|
| Cash Growth | 1.79% | -3.37% | 14.68% | -60.62% | 31.40% | 6.76% | Upgrade
|
| Accounts Receivable | 153.2 | 109.4 | 106.2 | 136.9 | 150.7 | 158.8 | Upgrade
|
| Other Receivables | 65.7 | 54.7 | 62.6 | 72 | 79 | 70 | Upgrade
|
| Receivables | 218.9 | 164.1 | 168.8 | 208.9 | 229.7 | 228.8 | Upgrade
|
| Inventory | 488.4 | 477.3 | 492.4 | 449.3 | 345.7 | 314.1 | Upgrade
|
| Prepaid Expenses | 84.2 | 76.4 | 72.5 | 70.2 | 67.3 | 64.8 | Upgrade
|
| Other Current Assets | 13.6 | 9.1 | 12.3 | 25.1 | 13.8 | 11.2 | Upgrade
|
| Total Current Assets | 1,005 | 936 | 962.4 | 942.2 | 1,136 | 983.6 | Upgrade
|
| Property, Plant & Equipment | 355.7 | 434.5 | 406.4 | 395.6 | 420.3 | 414.4 | Upgrade
|
| Goodwill | 1,343 | 1,339 | 1,331 | 1,322 | 1,163 | 1,160 | Upgrade
|
| Other Intangible Assets | 929.3 | 948.5 | 973.8 | 996.6 | 906.4 | 928.1 | Upgrade
|
| Other Long-Term Assets | 160.7 | 73.3 | 66.7 | 56.5 | 49.4 | 55.1 | Upgrade
|
| Total Assets | 3,793 | 3,731 | 3,741 | 3,713 | 3,675 | 3,541 | Upgrade
|
| Accounts Payable | 224.5 | 219.3 | 194.4 | 228.8 | 209.5 | 181.9 | Upgrade
|
| Accrued Expenses | 133.2 | 158.3 | 151.7 | 142.1 | 144.7 | 155.5 | Upgrade
|
| Short-Term Debt | 23.2 | 24.5 | 19.5 | 19 | 26.5 | 21.1 | Upgrade
|
| Current Portion of Leases | 16.3 | 16.7 | 14 | 8.8 | 11 | 9.1 | Upgrade
|
| Current Income Taxes Payable | 23.5 | 13.6 | 11.9 | 17.4 | 9.8 | 13.4 | Upgrade
|
| Other Current Liabilities | 146.7 | 131.2 | 131.9 | 123.4 | 135.3 | 129.5 | Upgrade
|
| Total Current Liabilities | 567.4 | 563.6 | 523.4 | 539.5 | 536.8 | 510.5 | Upgrade
|
| Long-Term Debt | 1,373 | 1,275 | 1,361 | 1,391 | 1,234 | 1,238 | Upgrade
|
| Long-Term Leases | - | 69.8 | 53.9 | 41.5 | 46.9 | 34.6 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 133.7 | 133.2 | 136.4 | 140.4 | 129 | 102.5 | Upgrade
|
| Other Long-Term Liabilities | 113 | 59.6 | 67.6 | 75.3 | 88 | 101.5 | Upgrade
|
| Total Liabilities | 2,225 | 2,147 | 2,200 | 2,246 | 2,090 | 2,108 | Upgrade
|
| Common Stock | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | Upgrade
|
| Additional Paid-In Capital | 1,574 | 1,586 | 1,594 | 1,604 | 1,631 | 1,632 | Upgrade
|
| Retained Earnings | 1,124 | 1,090 | 1,022 | 939.1 | 865.7 | 782.4 | Upgrade
|
| Treasury Stock | -1,004 | -937.9 | -906.1 | -860.9 | -776.3 | -790.4 | Upgrade
|
| Comprehensive Income & Other | -126.9 | -154.8 | -170 | -216.1 | -136.9 | -191.6 | Upgrade
|
| Shareholders' Equity | 1,568 | 1,584 | 1,541 | 1,467 | 1,584 | 1,433 | Upgrade
|
| Total Liabilities & Equity | 3,793 | 3,731 | 3,741 | 3,713 | 3,675 | 3,541 | Upgrade
|
| Total Debt | 1,412 | 1,386 | 1,448 | 1,461 | 1,319 | 1,303 | Upgrade
|
| Net Cash (Debt) | -1,213 | -1,177 | -1,232 | -1,272 | -839.4 | -938 | Upgrade
|
| Net Cash Per Share | -25.07 | -23.49 | -23.78 | -23.73 | -15.21 | -17.18 | Upgrade
|
| Filing Date Shares Outstanding | 46.46 | 48.72 | 50.02 | 51.44 | 54.37 | 54.36 | Upgrade
|
| Total Common Shares Outstanding | 46.46 | 48.92 | 50.12 | 51.57 | 54.37 | 54.36 | Upgrade
|
| Working Capital | 437.3 | 372.4 | 439 | 402.7 | 598.9 | 473.1 | Upgrade
|
| Book Value Per Share | 33.75 | 32.38 | 30.74 | 28.45 | 29.14 | 26.36 | Upgrade
|
| Tangible Book Value | -704.2 | -703 | -764.7 | -851.7 | -484.9 | -654.9 | Upgrade
|
| Tangible Book Value Per Share | -15.16 | -14.37 | -15.26 | -16.51 | -8.92 | -12.05 | Upgrade
|
| Land | 19.3 | 18.9 | 18.5 | 18 | 19.2 | 19.3 | Upgrade
|
| Buildings | 151.6 | 147.9 | 142.6 | 140.3 | 144.5 | 142.2 | Upgrade
|
| Machinery | 1,154 | 1,133 | 1,105 | 1,050 | 1,049 | 1,014 | Upgrade
|
| Construction In Progress | 77.3 | 62 | 38.5 | 47 | 44 | 32.7 | Upgrade
|
Updated Aug 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.