| Net Income | 1.47 | 4.08 | 35.22 | 32.63 | -16.44 | |
| Depreciation & Amortization | 21.99 | 20.06 | 14.27 | 8.05 | 5.17 | |
| Asset Writedown & Restructuring Costs | - | - | - | - | 24.94 | |
| Stock-Based Compensation | 2.48 | 2.14 | 1.64 | 0.13 | 1.26 | |
| Other Operating Activities | -0.62 | 0.84 | -3.39 | 4.05 | -7.37 | |
| Change in Accounts Receivable | 0.08 | -2.91 | 18.44 | -11.43 | -6.63 | |
| Change in Accounts Payable | 4.8 | 0.37 | -13.49 | 18.52 | 4.5 | |
| Change in Income Taxes | -0.07 | -0.29 | -0.73 | 1.06 | -0.14 | |
| Change in Other Net Operating Assets | 2.93 | -1.56 | -0.69 | -0.54 | -0.55 | |
| Operating Cash Flow | 33.05 | 22.73 | 51.27 | 52.46 | 4.73 | |
| Operating Cash Flow Growth | 45.42% | -55.67% | -2.27% | 1008.39% | -61.82% | |
| Capital Expenditures | -21.64 | -49.63 | -6.99 | -54.87 | -18.77 | |
| Investing Cash Flow | -21.64 | -49.63 | -6.99 | -54.87 | -18.77 | |
| Long-Term Debt Issued | 2 | 42.5 | - | 34 | 7 | |
| Long-Term Debt Repaid | -4 | -3 | -21.25 | -16.75 | -3 | |
| Net Debt Issued (Repaid) | -2 | 39.5 | -21.25 | 17.25 | 4 | |
| Issuance of Common Stock | 3.84 | - | - | - | - | |
| Repurchase of Common Stock | -0.44 | -1.14 | -4.17 | -0.04 | -0.01 | |
| Common Dividends Paid | -16.35 | -16.04 | -16.11 | -11.8 | -4.34 | |
| Dividends Paid | -16.35 | -16.04 | -16.11 | -11.8 | -4.34 | |
| Other Financing Activities | -0.4 | - | - | - | - | |
| Financing Cash Flow | -15.35 | 22.32 | -41.53 | 5.42 | -0.35 | |
| Net Cash Flow | -3.94 | -4.59 | 2.75 | 3 | -14.39 | |
| Free Cash Flow | 11.41 | -26.9 | 44.28 | -2.41 | -14.04 | |
| Free Cash Flow Margin | 13.29% | -31.33% | 34.46% | -2.21% | -42.92% | |
| Free Cash Flow Per Share | 0.34 | -0.82 | 1.33 | -0.07 | -0.43 | |
| Cash Interest Paid | 3.08 | 1.33 | 0.5 | 0.52 | 0.09 | |
| Cash Income Tax Paid | -0.13 | 2.8 | 11.88 | 3.07 | 0.62 | |
| Levered Free Cash Flow | 9.9 | -25.84 | 36.72 | -12.57 | -15.04 | |
| Unlevered Free Cash Flow | 11.75 | -24.93 | 37.01 | -12.21 | -14.98 | |
| Change in Working Capital | 7.72 | -4.39 | 3.53 | 7.61 | -2.82 | |