Selling, General & Admin | 11.68 | 10.92 | 7.48 | 3.99 | 6.48 | 1 | |
Research & Development | 15.75 | 16.08 | 20.36 | 13.63 | 7.58 | 0.67 | |
Operating Expenses | 27.43 | 27 | 27.85 | 17.62 | 14.15 | 1.76 | |
Operating Income | -27.43 | -27 | -27.85 | -17.62 | -14.15 | -1.76 | |
Interest Expense | -0.64 | -0.96 | -1.17 | -0.98 | -0.97 | -1.48 | |
Interest & Investment Income | 1.23 | 1.16 | 0.86 | 0.43 | 0.05 | 0 | |
Currency Exchange Gain (Loss) | 0.04 | -0.16 | 0.07 | 0.24 | 0.16 | 0.1 | |
Other Non Operating Income (Expenses) | 0.43 | 1.2 | -0.84 | -1.06 | -4.74 | 0.1 | |
EBT Excluding Unusual Items | -26.37 | -25.76 | -28.92 | -18.98 | -19.65 | -3.04 | |
Gain (Loss) on Sale of Assets | 0.02 | 0.02 | -0 | -0.01 | - | -0.1 | |
Other Unusual Items | - | - | - | - | 0.42 | - | |
Pretax Income | -26.36 | -25.74 | -28.93 | -18.99 | -19.23 | -3.15 | |
Income Tax Expense | -0 | 0 | 0.04 | - | - | - | |
Earnings From Continuing Operations | -26.35 | -25.74 | -28.97 | -18.99 | -19.23 | -3.15 | |
Minority Interest in Earnings | 0.13 | 0.24 | 0.75 | 0.5 | 0.3 | 0.01 | |
Net Income | -26.22 | -25.5 | -28.22 | -18.49 | -18.93 | -3.14 | |
Preferred Dividends & Other Adjustments | 0.43 | 0.43 | - | - | - | - | |
Net Income to Common | -26.65 | -25.93 | -28.22 | -18.49 | -18.93 | -3.14 | |
Shares Outstanding (Basic) | 36 | 34 | 24 | 19 | 12 | 6 | |
Shares Outstanding (Diluted) | 36 | 34 | 24 | 19 | 12 | 6 | |
Shares Change (YoY) | 37.52% | 40.52% | 25.21% | 55.45% | 102.75% | 0.01% | |
EPS (Basic) | -0.75 | -0.76 | -1.17 | -0.96 | -1.53 | -0.51 | |
EPS (Diluted) | -0.77 | -0.76 | -1.17 | -0.96 | -1.53 | -0.51 | |
Free Cash Flow | -30.13 | -30.1 | -20.82 | -14.63 | -12.06 | -0.32 | |
Free Cash Flow Per Share | -0.84 | -0.89 | -0.86 | -0.76 | -0.97 | -0.05 | |
EBITDA | -27.31 | -26.89 | -27.73 | -17.51 | -14.11 | -1.73 | |
D&A For EBITDA | 0.12 | 0.11 | 0.11 | 0.11 | 0.04 | 0.03 | |
EBIT | -27.43 | -27 | -27.85 | -17.62 | -14.15 | -1.76 | |