Epsium Enterprise Limited (EPSM)

Epsium Enterprise Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	0.15	1.32	0.53	0.27	0.36
Short-Term Investments	0.05	-	-	-	-
Cash & Short-Term Investments	0.19	1.32	0.53	0.27	0.36
Cash Growth	-85.27%	150.43%	93.21%	-25.38%	353.14%
Receivables	1.17	0.69	0.25	0.32	0.21
Inventory	9	8.48	5.86	4.8	2.38
Prepaid Expenses	0	0	0.01	0.3	2.68
Other Current Assets	0.02	0.02	0.02	0.02	1.52
Total Current Assets	10.39	10.5	6.66	5.71	7.16
Property, Plant & Equipment	0.24	0.25	0.28	0.32	0.43
Long-Term Deferred Charges	-	-	0	0	0
Total Assets	10.63	10.75	6.94	6.03	7.6
Accounts Payable	0.54	1.4	0.85	0.14	0.06
Accrued Expenses	0.05	0.05	0	0	0
Short-Term Debt	-	-	0.03	0.13	0.23
Current Portion of Leases	0.09	0.1	0.08	0.07	0.08
Current Income Taxes Payable	1.3	1.17	0.6	0.43	0.27
Other Current Liabilities	0.36	0.01	1.05	2.09	4.63
Total Current Liabilities	2.34	2.72	2.61	2.86	5.28
Long-Term Leases	0.08	0.16	0.19	0.23	0.3
Total Liabilities	2.42	2.88	2.8	3.09	5.58
Common Stock	0	0	0	0	-
Additional Paid-In Capital	0.33	0.33	0.32	0.25	0
Retained Earnings	7.74	7.46	3.79	2.67	1.63
Comprehensive Income & Other	0.05	-0	-0.01	-0.01	0.37
Total Common Equity	8.11	7.79	4.1	2.92	2
Minority Interest	0.09	0.08	0.04	0.03	0.02
Shareholders' Equity	8.21	7.87	4.15	2.95	2.02
Total Liabilities & Equity	10.63	10.75	6.94	6.03	7.6
Total Debt	0.17	0.26	0.29	0.43	0.61
Net Cash (Debt)	0.03	1.06	0.23	-0.16	-0.25
Net Cash Growth	-97.34%	350.50%	-	-	-
Net Cash Per Share	0.00	0.09	0.02	-0.01	-
Filing Date Shares Outstanding	13.44	12	60	60	60
Total Common Shares Outstanding	12	12	60	60	-
Working Capital	8.05	7.78	4.05	2.85	1.88
Book Value Per Share	0.68	0.65	0.07	0.05	-
Tangible Book Value	8.11	7.79	4.1	2.92	2
Tangible Book Value Per Share	0.68	0.65	0.07	0.05	-
Machinery	0.17	0.09	0.09	0.08	0.08
Leasehold Improvements	0.03	0.03	0.03	0.03	0.03

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q