Energy Transfer LP (ET)
NYSE: ET · Real-Time Price · USD
18.00
+0.56 (3.21%)
At close: May 13, 2025, 4:00 PM
18.04
+0.04 (0.22%)
Pre-market: May 14, 2025, 7:19 AM EDT
Energy Transfer LP Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 4,838 | 4,810 | 3,932 | 4,752 | 6,687 | -647 | Upgrade
|
| Depreciation & Amortization | 5,278 | 5,165 | 4,385 | 4,164 | 3,817 | 3,678 | Upgrade
|
| Loss (Gain) From Sale of Assets | -586 | -586 | - | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 56 | 52 | 12 | 386 | 21 | 2,880 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | - | 129 | Upgrade
|
| Loss (Gain) on Equity Investments | -24 | -23 | -30 | -25 | -34 | 101 | Upgrade
|
| Stock-Based Compensation | 142 | 151 | 130 | 115 | 111 | 121 | Upgrade
|
| Other Operating Activities | 2,138 | 2,133 | 1,577 | 1,161 | 45 | 1,052 | Upgrade
|
| Change in Accounts Receivable | -1,055 | -760 | -176 | -840 | -3,318 | 873 | Upgrade
|
| Change in Inventory | -714 | -735 | 35 | -361 | -19 | -271 | Upgrade
|
| Change in Accounts Payable | 812 | 1,280 | -539 | 31 | 3,800 | -960 | Upgrade
|
| Change in Other Net Operating Assets | -234 | 19 | 229 | -332 | 52 | 405 | Upgrade
|
| Operating Cash Flow | 10,651 | 11,506 | 9,555 | 9,051 | 11,162 | 7,361 | Upgrade
|
| Operating Cash Flow Growth | 6.76% | 20.42% | 5.57% | -18.91% | 51.64% | -8.63% | Upgrade
|
| Capital Expenditures | -4,593 | -4,164 | -3,134 | -3,381 | -2,822 | -5,130 | Upgrade
|
| Sale of Property, Plant & Equipment | 987 | 987 | - | - | - | - | Upgrade
|
| Cash Acquisitions | -2,268 | -2,705 | -1,329 | -1,141 | -205 | - | Upgrade
|
| Divestitures | - | - | - | 302 | - | - | Upgrade
|
| Investment in Securities | -133 | -131 | 57 | 62 | 163 | 149 | Upgrade
|
| Other Investing Activities | 101 | 109 | 81 | 136 | 89 | 83 | Upgrade
|
| Investing Cash Flow | -5,906 | -5,904 | -4,325 | -4,022 | -2,775 | -4,898 | Upgrade
|
| Long-Term Debt Issued | - | 34,150 | 32,130 | 28,838 | 21,267 | 24,440 | Upgrade
|
| Long-Term Debt Repaid | - | -30,158 | -31,416 | -29,681 | -27,318 | -24,133 | Upgrade
|
| Net Debt Issued (Repaid) | 2,929 | 3,992 | 714 | -843 | -6,051 | 307 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -31 | - | Upgrade
|
| Preferred Dividends Paid | -317 | -378 | -468 | -422 | -280 | - | Upgrade
|
| Common Dividends Paid | -4,307 | -4,241 | -3,777 | -2,623 | -1,616 | -2,799 | Upgrade
|
| Dividends Paid | -4,624 | -4,619 | -4,245 | -3,045 | -1,896 | -2,799 | Upgrade
|
| Other Financing Activities | -2,009 | -1,358 | -1,795 | -1,220 | -1,329 | 105 | Upgrade
|
| Financing Cash Flow | -6,238 | -5,451 | -5,326 | -5,108 | -8,418 | -2,387 | Upgrade
|
| Net Cash Flow | -1,493 | 151 | -96 | -79 | -31 | 76 | Upgrade
|
| Free Cash Flow | 6,058 | 7,342 | 6,421 | 5,670 | 8,340 | 2,231 | Upgrade
|
| Free Cash Flow Growth | -12.22% | 14.34% | 13.25% | -32.01% | 273.82% | 6.44% | Upgrade
|
| Free Cash Flow Margin | 7.38% | 8.88% | 8.17% | 6.31% | 12.37% | 5.73% | Upgrade
|
| Free Cash Flow Per Share | 1.76 | 2.15 | 2.02 | 1.83 | 3.04 | 0.83 | Upgrade
|
| Cash Interest Paid | 2,959 | 2,884 | 2,298 | 2,167 | 2,188 | 2,092 | Upgrade
|
| Cash Income Tax Paid | 206 | 206 | 103 | 54 | 41 | -64 | Upgrade
|
| Levered Free Cash Flow | 4,940 | 5,696 | 4,429 | 3,308 | 5,243 | 184.25 | Upgrade
|
| Unlevered Free Cash Flow | 6,946 | 7,646 | 6,018 | 4,567 | 6,622 | 1,766 | Upgrade
|
| Change in Net Working Capital | -303 | -750 | 555 | 1,409 | -8 | 566 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.