| Net Income | -659.83 | -1,070 | -648.7 | -165.78 | 129.6 | |
| Depreciation & Amortization | 175.37 | 212.85 | 215.3 | 155.26 | 75.53 | |
| Other Amortization | 27.99 | 20.85 | 14.75 | 8 | 4.08 | |
| Loss (Gain) From Sale of Assets | 0.23 | 0.53 | 2.39 | -0.21 | 0.11 | |
| Asset Writedown & Restructuring Costs | 633.18 | 1,132 | 905.7 | - | - | |
| Loss (Gain) on Equity Investments | 5.5 | - | - | - | - | |
| Stock-Based Compensation | 44.47 | 27.17 | 17.56 | 10.64 | 396 | |
| Provision & Write-off of Bad Debts | 2 | 3.87 | 0.55 | 1.02 | 0.25 | |
| Other Operating Activities | -109.13 | -231.65 | -381.58 | 8.4 | -677.98 | |
| Change in Accounts Receivable | 26.13 | 9.38 | -15.12 | -9.88 | 137.92 | |
| Change in Accounts Payable | -21.7 | -8.82 | -25.69 | 14.93 | -92.35 | |
| Change in Unearned Revenue | 3.06 | 8.88 | 3.45 | 62.68 | -104.8 | |
| Change in Other Net Operating Assets | -28.12 | -20.57 | -20.52 | -33.91 | 201.25 | |
| Operating Cash Flow | 99.14 | 84.87 | 68.1 | 51.15 | 69.61 | |
| Operating Cash Flow Growth | 16.81% | 24.63% | 33.12% | -26.52% | - | |
| Capital Expenditures | -25.2 | -29.25 | -48.06 | -31.78 | -17.64 | |
| Sale of Property, Plant & Equipment | - | - | 1.57 | - | 0.59 | |
| Cash Acquisitions | - | - | -179.24 | -774.23 | -10,559 | |
| Investment in Securities | - | - | -3 | -2.5 | - | |
| Other Investing Activities | - | - | - | - | 4,969 | |
| Investing Cash Flow | -25.2 | -29.25 | -228.73 | -808.51 | -5,607 | |
| Long-Term Debt Issued | - | - | 215 | 475 | - | |
| Total Debt Issued | - | - | 215 | 475 | - | |
| Long-Term Debt Repaid | -13.15 | -14.02 | -118.4 | -27.6 | - | |
| Total Debt Repaid | -13.15 | -14.02 | -118.4 | -27.6 | -5.62 | |
| Net Debt Issued (Repaid) | -13.15 | -14.02 | 96.6 | 447.4 | -5.62 | |
| Issuance of Common Stock | 0.16 | - | - | 300 | - | |
| Repurchase of Common Stock | - | - | -1.4 | -19.24 | - | |
| Other Financing Activities | - | - | -4.77 | -17.46 | - | |
| Financing Cash Flow | -12.99 | -14.02 | 90.44 | 710.71 | -5.62 | |
| Foreign Exchange Rate Adjustments | 2.15 | 3.1 | -0.02 | 13.66 | 0.49 | |
| Net Cash Flow | 63.1 | 44.7 | -70.21 | -32.99 | -5,543 | |
| Free Cash Flow | 73.94 | 55.62 | 20.04 | 19.38 | 51.97 | |
| Free Cash Flow Growth | 32.93% | 177.57% | 3.41% | -62.71% | - | |
| Free Cash Flow Margin | 12.17% | 8.77% | 3.07% | 4.55% | 20.27% | |
| Free Cash Flow Per Share | 0.24 | 0.18 | 0.07 | 0.08 | 0.23 | |
| Cash Interest Paid | 92.91 | 100.98 | 62.15 | 27.69 | 20.34 | |
| Cash Income Tax Paid | 7.94 | 8.11 | 10.59 | 2.44 | -0.47 | |
| Levered Free Cash Flow | 169.46 | 154.39 | 101.91 | 192.59 | - | |
| Unlevered Free Cash Flow | 226.27 | 213.15 | 144.83 | 210.18 | - | |
| Change in Net Working Capital | -17.69 | -10.42 | 37.16 | -104.03 | - | |