| Revenue | 44.14 | 58.33 | 22.15 | 4.25 | - | - | |
| Revenue Growth (YoY) | -12.57% | 163.38% | 421.74% | - | - | - | |
| Cost of Revenue | 67.41 | 95.3 | 33.8 | 12.71 | - | 0 | |
| Gross Profit | -23.26 | -36.97 | -11.65 | -8.47 | - | -0 | |
| Selling, General & Admin | 37.17 | 27.06 | 19.91 | 12.38 | 6.16 | 0.84 | |
| Other Operating Expenses | - | - | - | - | -1.32 | - | |
| Operating Expenses | 45.26 | 35.21 | 29.07 | 17.45 | 6.64 | 1.71 | |
| Operating Income | -68.52 | -72.18 | -40.72 | -25.91 | -6.64 | -1.71 | |
| Interest Expense | -2.09 | -1.74 | -3.5 | - | -0.01 | - | |
| Interest & Investment Income | 1.5 | 2.48 | 0.39 | 0.42 | 0.02 | 0.02 | |
| Earnings From Equity Investments | - | - | - | - | -0.36 | -0.04 | |
| Currency Exchange Gain (Loss) | - | - | - | -0.06 | 0.03 | -0.01 | |
| Other Non Operating Income (Expenses) | - | -0.02 | - | -0.68 | -0.84 | -0.06 | |
| EBT Excluding Unusual Items | -69.11 | -71.46 | -43.83 | -26.23 | -7.8 | -1.8 | |
| Gain (Loss) on Sale of Investments | 9.8 | -2.46 | 5.92 | 1.06 | 2.08 | - | |
| Gain (Loss) on Sale of Assets | - | - | 11.84 | 1.85 | -0.09 | - | |
| Other Unusual Items | - | - | - | - | -2.75 | 0.06 | |
| Pretax Income | -59.31 | -73.92 | -26.08 | -23.32 | -8.56 | -1.74 | |
| Income Tax Expense | -0.41 | -5.93 | -0.47 | -0.17 | - | - | |
| Earnings From Continuing Operations | -58.9 | -67.99 | -25.61 | -23.16 | -8.56 | -1.74 | |
| Minority Interest in Earnings | 7.33 | 6.6 | - | - | - | - | |
| Net Income | -51.57 | -61.39 | -25.61 | -23.16 | -8.56 | -1.74 | |
| Net Income to Common | -51.57 | -61.39 | -25.61 | -23.16 | -8.56 | -1.74 | |
| Shares Outstanding (Basic) | 187 | 182 | 144 | 106 | 65 | 50 | |
| Shares Outstanding (Diluted) | 187 | 182 | 144 | 106 | 65 | 50 | |
| Shares Change (YoY) | 6.21% | 26.34% | 36.50% | 61.54% | 29.56% | 13.09% | |
| EPS (Basic) | -0.28 | -0.34 | -0.18 | -0.22 | -0.13 | -0.03 | |
| EPS (Diluted) | -0.28 | -0.34 | -0.18 | -0.22 | -0.13 | -0.03 | |
| Free Cash Flow | -68.27 | -65.94 | -38.92 | -25.59 | -6.62 | -1.38 | |
| Free Cash Flow Per Share | -0.37 | -0.36 | -0.27 | -0.24 | -0.10 | -0.03 | |
| Gross Margin | -52.70% | -63.38% | -52.60% | -199.41% | - | - | |
| Operating Margin | -155.23% | -123.74% | -183.87% | -610.39% | - | - | |
| Profit Margin | -116.84% | -105.24% | -115.64% | -545.47% | - | - | |
| Free Cash Flow Margin | -154.66% | -113.05% | -175.72% | -602.87% | - | - | |
| EBITDA | -62.76 | -67.59 | -38.11 | -25.18 | -5.9 | -1.69 | |
| EBITDA Margin | -142.17% | -115.86% | -172.07% | - | - | - | |
| D&A For EBITDA | 5.76 | 4.6 | 2.61 | 0.74 | 0.74 | 0.02 | |
| EBIT | -68.52 | -72.18 | -40.72 | -25.91 | -6.64 | -1.71 | |
| EBIT Margin | -155.23% | -123.74% | -183.87% | - | - | - | |
| Advertising Expenses | - | - | - | - | 0.17 | 0.09 | |