| Net Income | 46.55 | 32.17 | -51.29 | -24.42 | -19.43 | -11.2 | |
| Depreciation & Amortization | 2.11 | 2.47 | 2.5 | 3.15 | 2.47 | 1.15 | |
| Other Amortization | 3.2 | 3.2 | 3.7 | 2.7 | 2.6 | 2.2 | |
| Loss (Gain) From Sale of Assets | - | - | 19.39 | - | - | - | |
| Asset Writedown & Restructuring Costs | - | - | 0.38 | - | - | - | |
| Stock-Based Compensation | 22.74 | 20.61 | 24.1 | 28.99 | 30.02 | 24.18 | |
| Provision & Write-off of Bad Debts | 0.01 | 0.01 | 0.2 | 0.69 | -0.04 | 0.11 | |
| Other Operating Activities | 7.93 | -0.03 | -0.13 | -4.14 | -2.29 | 1.78 | |
| Change in Accounts Receivable | -6.93 | -40.18 | 8.22 | 5.36 | 10.51 | -13.97 | |
| Change in Accounts Payable | 17.16 | 42.66 | -13.41 | 1.12 | -3.97 | 9.3 | |
| Change in Unearned Revenue | -0.25 | -0.11 | 0.01 | -0.23 | 0.23 | 0.37 | |
| Change in Other Net Operating Assets | -0.16 | 5.75 | 3.51 | -29.02 | -12.91 | -3.24 | |
| Operating Cash Flow | 92.35 | 66.57 | -2.83 | -15.79 | 7.19 | 10.67 | |
| Operating Cash Flow Growth | 416.53% | - | - | - | -32.61% | 141.74% | |
| Capital Expenditures | -5.09 | -4.11 | -3.84 | -4.29 | -2.86 | -3.82 | |
| Sale of Property, Plant & Equipment | - | - | 13.19 | - | - | - | |
| Cash Acquisitions | - | - | - | - | -15.96 | -14.93 | |
| Investing Cash Flow | -5.09 | -4.11 | 9.35 | -4.29 | -18.82 | -18.75 | |
| Issuance of Common Stock | 3.27 | 3.55 | 0.98 | 15.94 | 3.62 | 4.91 | |
| Repurchase of Common Stock | -3.28 | -1.85 | -0.4 | -0.1 | - | - | |
| Financing Cash Flow | -0.01 | 1.71 | 0.58 | 15.84 | 3.62 | 4.91 | |
| Foreign Exchange Rate Adjustments | 0.01 | 0 | 0.02 | -0.03 | -0.01 | -0.01 | |
| Net Cash Flow | 87.27 | 64.16 | 7.12 | -4.27 | -8.02 | -3.18 | |
| Free Cash Flow | 87.27 | 62.45 | -6.67 | -20.08 | 4.33 | 6.85 | |
| Free Cash Flow Growth | 504.37% | - | - | - | -36.80% | 376.08% | |
| Free Cash Flow Margin | 14.18% | 12.49% | -2.32% | -4.97% | 1.03% | 1.97% | |
| Free Cash Flow Per Share | 2.33 | 1.70 | -0.20 | -0.64 | 0.15 | 0.25 | |
| Cash Income Tax Paid | 2.34 | 2.34 | 0.59 | 0.18 | - | - | |
| Levered Free Cash Flow | 65.88 | 47.31 | 12.84 | 9.93 | 24.34 | 8.43 | |
| Unlevered Free Cash Flow | 65.88 | 47.31 | 12.84 | 9.93 | 24.34 | 8.43 | |
| Change in Working Capital | 9.82 | 8.12 | -1.68 | -22.76 | -6.14 | -7.54 | |