| Cash & Equivalents | 0.08 | 1.94 | 0.46 | 2.77 | 4.85 | 0.14 |
| Short-Term Investments | - | - | - | 2.34 | 8 | - |
| Cash & Short-Term Investments | 0.08 | 1.94 | 0.46 | 5.1 | 12.85 | 0.14 |
| Cash Growth | -88.63% | 325.03% | -91.05% | -60.30% | 9332.54% | - |
| Accounts Receivable | 0.43 | 1.02 | 0.69 | 2.07 | 1.43 | 0.01 |
| Other Receivables | 2.12 | 0.99 | - | - | - | - |
| Receivables | 2.55 | 2.01 | 0.69 | 2.07 | 1.43 | 0.01 |
| Inventory | 12.32 | 12.45 | 10.13 | 10.5 | 8.35 | - |
| Prepaid Expenses | 0.34 | 1.13 | 0.61 | 0.45 | 0.33 | - |
| Restricted Cash | - | - | - | 0.06 | 0.06 | 1.79 |
| Other Current Assets | 0.2 | 0.1 | 0.16 | 0.16 | - | - |
| Total Current Assets | 15.48 | 17.64 | 12.06 | 18.34 | 23.02 | 1.94 |
| Property, Plant & Equipment | 2.39 | 0.7 | 0.86 | 0.37 | 0.41 | 0.23 |
| Goodwill | - | 10.1 | 9.58 | 14.68 | 51.78 | - |
| Other Intangible Assets | - | 3.97 | - | - | - | - |
| Other Long-Term Assets | 0.32 | 0.26 | 0.15 | 0.09 | 0.1 | 0.24 |
| Accounts Payable | 2.93 | 1.47 | 0.76 | 0.6 | 0.24 | 0.35 |
| Accrued Expenses | 2.77 | 2.07 | 0.45 | 0.65 | 1.15 | 2.38 |
| Current Portion of Long-Term Debt | 3.31 | 3.6 | 0.27 | 0.22 | 0.03 | - |
| Current Portion of Leases | 0.31 | 0.24 | 0.29 | - | 0.13 | - |
| Current Unearned Revenue | 6.53 | 4.24 | - | - | - | - |
| Other Current Liabilities | 0.13 | 0.13 | - | - | - | - |
| Total Current Liabilities | 15.98 | 11.74 | 1.77 | 1.47 | 1.55 | 2.73 |
| Long-Term Debt | - | 0 | 0.01 | 0.02 | 0.01 | 0.15 |
| Long-Term Leases | 0.36 | - | 0.24 | - | 0 | - |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid-In Capital | 100.86 | 94.38 | 85.25 | 83.92 | 81.87 | - |
| Retained Earnings | -99 | -73.46 | -64.61 | -51.93 | -8.12 | -0.47 |
| Total Liabilities & Equity | 18.2 | 32.67 | 22.65 | 33.48 | 75.31 | 2.41 |
| Total Debt | 3.97 | 3.84 | 0.81 | 0.23 | 0.18 | 0.15 |
| Net Cash (Debt) | -3.9 | -1.9 | -0.35 | 4.87 | 12.67 | -0.02 |
| Net Cash Growth | - | - | - | -61.57% | - | - |
| Net Cash Per Share | -1.55 | -1.17 | -0.23 | 3.25 | 11.06 | - |
| Filing Date Shares Outstanding | 4.83 | 2.31 | 1.55 | 1.51 | 1.5 | - |
| Total Common Shares Outstanding | 4.22 | 1.99 | 1.52 | 1.5 | 1.49 | - |
| Working Capital | -0.5 | 5.89 | 10.28 | 16.87 | 21.47 | -0.79 |
| Book Value Per Share | 0.44 | 10.53 | 13.60 | 21.30 | 49.46 | - |
| Tangible Book Value | 1.86 | 6.85 | 11.05 | 17.31 | 21.97 | -0.47 |
| Tangible Book Value Per Share | 0.44 | 3.45 | 7.28 | 11.53 | 14.73 | - |
| Machinery | 2.24 | 0.77 | 0.56 | 0.49 | 0.4 | 0.22 |
| Leasehold Improvements | 0.38 | 0.36 | 0.14 | 0.12 | 0.03 | 0.03 |