European Wax Center, Inc. (EWCZ)
NASDAQ: EWCZ · Real-Time Price · USD
4.625
-0.065 (-1.39%)
At close: Aug 15, 2025, 4:00 PM
4.625
0.00 (0.00%)
After-hours: Aug 15, 2025, 4:00 PM EDT
European Wax Center Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jul '25 Jul 5, 2025 | Jan '25 Jan 4, 2025 | Jan '24 Jan 6, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 | Dec '20 Dec 26, 2020 | 2019 |
| Operating Revenue | 200.56 | 204.72 | 208.62 | 195.52 | 168 | 96.12 | Upgrade
|
| Other Revenue | 11.95 | 12.2 | 12.41 | 11.83 | 10.68 | 7.29 | Upgrade
|
| Revenue | 212.51 | 216.92 | 221.02 | 207.35 | 178.68 | 103.41 | Upgrade
|
| Revenue Growth (YoY) | -5.04% | -1.86% | 6.59% | 16.05% | 72.79% | -32.94% | Upgrade
|
| Cost of Revenue | 55.22 | 57.31 | 62.64 | 59.23 | 46.84 | 35.51 | Upgrade
|
| Gross Profit | 157.29 | 159.6 | 158.39 | 148.12 | 131.84 | 67.9 | Upgrade
|
| Selling, General & Admin | 86.42 | 89.25 | 93.35 | 87.61 | 86.61 | 50.49 | Upgrade
|
| Operating Expenses | 106.51 | 109.53 | 113.9 | 108.22 | 106.94 | 70.07 | Upgrade
|
| Operating Income | 50.78 | 50.07 | 44.49 | 39.91 | 24.9 | -2.18 | Upgrade
|
| Interest Expense | -26.02 | -25.49 | -26.69 | -23.63 | -20.29 | -18.28 | Upgrade
|
| Other Non Operating Income (Expenses) | -5.17 | -5.4 | 0.41 | -56.23 | -0.2 | - | Upgrade
|
| EBT Excluding Unusual Items | 19.6 | 19.18 | 18.21 | -39.95 | 4.42 | -20.45 | Upgrade
|
| Merger & Restructuring Charges | -0.63 | -0.63 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0.08 | -0.01 | -0.01 | -0.34 | -1.04 | Upgrade
|
| Legal Settlements | -0.02 | 0.72 | - | - | - | - | Upgrade
|
| Other Unusual Items | -3.19 | -2.49 | - | - | - | - | Upgrade
|
| Pretax Income | 15.76 | 16.87 | 18.2 | -39.96 | 4.08 | -21.5 | Upgrade
|
| Income Tax Expense | 2.7 | 2.19 | 6.16 | -53.47 | 0.11 | - | Upgrade
|
| Earnings From Continuing Operations | 13.07 | 14.68 | 12.04 | 13.51 | 3.97 | -21.5 | Upgrade
|
| Minority Interest in Earnings | -4.13 | -4.22 | -3.34 | -6.21 | 2.95 | - | Upgrade
|
| Net Income | 8.94 | 10.46 | 8.7 | 7.31 | 6.91 | -21.5 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0 | 0 | 0 | -0 | 10.42 | - | Upgrade
|
| Net Income to Common | 8.93 | 10.46 | 8.7 | 7.31 | -3.5 | -21.5 | Upgrade
|
| Net Income Growth | -26.85% | 20.20% | 19.10% | 5.73% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 44 | 47 | 50 | 40 | 32 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 44 | 47 | 50 | 40 | 32 | 26 | Upgrade
|
| Shares Change (YoY) | -9.76% | -5.39% | 23.74% | 24.12% | 22.09% | - | Upgrade
|
| EPS (Basic) | 0.20 | 0.22 | 0.18 | 0.18 | -0.11 | -0.81 | Upgrade
|
| EPS (Diluted) | 0.20 | 0.22 | 0.17 | 0.18 | -0.11 | -0.81 | Upgrade
|
| EPS Growth | -21.00% | 29.60% | -6.79% | - | - | - | Upgrade
|
| Free Cash Flow | 57.61 | 55.99 | 54.82 | 44.11 | 40.79 | -0.76 | Upgrade
|
| Free Cash Flow Per Share | 1.30 | 1.20 | 1.11 | 1.10 | 1.26 | -0.03 | Upgrade
|
| Gross Margin | 74.02% | 73.58% | 71.66% | 71.44% | 73.78% | 65.66% | Upgrade
|
| Operating Margin | 23.90% | 23.09% | 20.13% | 19.25% | 13.93% | -2.10% | Upgrade
|
| Profit Margin | 4.20% | 4.82% | 3.94% | 3.52% | -1.96% | -20.79% | Upgrade
|
| Free Cash Flow Margin | 27.11% | 25.81% | 24.80% | 21.27% | 22.83% | -0.74% | Upgrade
|
| EBITDA | 70.87 | 70.35 | 65.03 | 60.51 | 45.23 | 17.41 | Upgrade
|
| EBITDA Margin | 33.35% | 32.43% | 29.42% | 29.18% | 25.31% | 16.83% | Upgrade
|
| D&A For EBITDA | 20.09 | 20.28 | 20.55 | 20.61 | 20.33 | 19.58 | Upgrade
|
| EBIT | 50.78 | 50.07 | 44.49 | 39.91 | 24.9 | -2.18 | Upgrade
|
| EBIT Margin | 23.90% | 23.09% | 20.13% | 19.25% | 13.93% | -2.10% | Upgrade
|
| Effective Tax Rate | 17.11% | 12.98% | 33.84% | - | 2.79% | - | Upgrade
|
| Revenue as Reported | 212.51 | 216.92 | 221.02 | 207.35 | 178.68 | 103.41 | Upgrade
|
| Advertising Expenses | - | 32.95 | 33.87 | 28.66 | 24.99 | 11.5 | Upgrade
|
Updated Aug 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.