Extra Space Storage Inc. (EXR)
NYSE: EXR · Real-Time Price · USD
148.89
+0.47 (0.32%)
At close: May 12, 2025, 4:00 PM
148.89
0.00 (0.00%)
After-hours: May 12, 2025, 7:00 PM EDT
Extra Space Storage Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Property, Plant & Equipment | 25,419 | 25,338 | 24,801 | 10,241 | 9,075 | 8,135 | Upgrade
|
| Total Real Estate Assets | 25,419 | 25,338 | 24,801 | 10,241 | 9,075 | 8,138 | Upgrade
|
| Cash & Equivalents | 119.56 | 138.22 | 99.06 | 92.87 | 71.13 | 109.12 | Upgrade
|
| Other Receivables | 122.43 | 136.12 | 144.76 | 152.11 | 121.12 | 4.89 | Upgrade
|
| Investment In Debt and Equity Securities | 300 | 300 | 300 | 300 | 300 | 300 | Upgrade
|
| Goodwill | 170.81 | 170.81 | 170.81 | 170.81 | - | - | Upgrade
|
| Other Intangible Assets | 26.47 | 22.47 | 147.58 | 21.57 | 16.46 | 30.46 | Upgrade
|
| Loans Receivable Current | 1,369 | 1,245 | 594.73 | 491.88 | 381.12 | 288.92 | Upgrade
|
| Restricted Cash | 3.49 | 5.08 | 6.02 | 4.87 | 5.07 | 18.89 | Upgrade
|
| Other Current Assets | 124.81 | 137.49 | 85.15 | 50.32 | 39.38 | - | Upgrade
|
| Trading Asset Securities | 10.14 | 15.73 | 26.18 | 54.84 | 0.27 | - | Upgrade
|
| Deferred Long-Term Charges | 6.99 | 7.55 | 9.79 | 4.85 | 7.41 | - | Upgrade
|
| Other Long-Term Assets | 1,321 | 1,332 | 1,072 | 582.41 | 457.33 | 505.35 | Upgrade
|
| Total Assets | 28,994 | 28,848 | 27,456 | 12,167 | 10,474 | 9,396 | Upgrade
|
| Current Portion of Long-Term Debt | - | 780.92 | - | - | - | - | Upgrade
|
| Current Portion of Leases | - | 53.96 | - | - | - | - | Upgrade
|
| Long-Term Debt | 12,544 | 11,542 | 11,022 | 7,332 | 5,997 | 5,845 | Upgrade
|
| Long-Term Leases | 704.73 | 793.67 | 236.52 | 229.04 | 233.36 | 263.49 | Upgrade
|
| Accounts Payable | 359.5 | 346.52 | 334.52 | 171.68 | 142.29 | 130.01 | Upgrade
|
| Other Current Liabilities | 76.1 | 75.32 | 71.07 | 67.35 | 63.58 | 47.13 | Upgrade
|
| Other Long-Term Liabilities | 531.09 | 396.37 | 378.43 | 289.58 | 251.96 | 174.47 | Upgrade
|
| Total Liabilities | 14,215 | 13,989 | 12,042 | 8,089 | 6,689 | 6,460 | Upgrade
|
| Common Stock | 2.12 | 2.12 | 2.11 | 1.34 | 1.34 | 1.31 | Upgrade
|
| Additional Paid-In Capital | 14,851 | 14,832 | 14,750 | 3,345 | 3,286 | 3,000 | Upgrade
|
| Retained Earnings | -972.67 | -899.34 | -379.02 | -135.87 | -128.25 | -354.9 | Upgrade
|
| Comprehensive Income & Other | 6.2 | 12.81 | 17.44 | 48.8 | -42.55 | -99.09 | Upgrade
|
| Total Common Equity | 13,887 | 13,948 | 14,391 | 3,260 | 3,116 | 2,548 | Upgrade
|
| Minority Interest | 891.72 | 911.83 | 1,023 | 818.68 | 669.48 | 388.35 | Upgrade
|
| Shareholders' Equity | 14,779 | 14,859 | 15,414 | 4,078 | 3,786 | 2,936 | Upgrade
|
| Total Liabilities & Equity | 28,994 | 28,848 | 27,456 | 12,167 | 10,474 | 9,396 | Upgrade
|
| Total Debt | 13,249 | 13,170 | 11,258 | 7,561 | 6,231 | 6,108 | Upgrade
|
| Net Cash / Debt | -13,119 | -13,016 | -11,133 | -7,413 | -6,159 | -5,999 | Upgrade
|
| Net Cash Per Share | -61.96 | -61.52 | -65.79 | -52.32 | -43.99 | -46.29 | Upgrade
|
| Filing Date Shares Outstanding | 212.21 | 212 | 211.57 | 134.99 | 134.15 | 132.03 | Upgrade
|
| Total Common Shares Outstanding | 212.23 | 212 | 211.28 | 133.92 | 133.92 | 131.36 | Upgrade
|
| Book Value Per Share | 65.43 | 65.79 | 68.11 | 24.34 | 23.27 | 19.40 | Upgrade
|
| Tangible Book Value | 13,690 | 13,754 | 14,073 | 3,067 | 3,100 | 2,517 | Upgrade
|
| Tangible Book Value Per Share | 64.50 | 64.88 | 66.61 | 22.90 | 23.15 | 19.16 | Upgrade
|
| Land | 5,015 | 4,995 | 4,905 | 2,357 | 2,151 | 1,952 | Upgrade
|
| Buildings | 22,554 | 22,336 | 21,664 | 9,425 | 8,227 | 7,357 | Upgrade
|
| Construction In Progress | 111.81 | 101.29 | 118.75 | 52.31 | 59.25 | 67.44 | Upgrade
|
Updated Apr 29, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.