EZCORP, Inc. (EZPW)
NASDAQ: EZPW · Real-Time Price · USD
16.07
+0.17 (1.07%)
At close: Aug 15, 2025, 4:00 PM
16.19
+0.12 (0.75%)
After-hours: Aug 15, 2025, 7:51 PM EDT
EZCORP Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
| Operating Revenue | 1,232 | 1,161 | 1,049 | 885.78 | 729.02 | 818.8 | Upgrade
|
| Other Revenue | 0.18 | 0.24 | 0.3 | 0.44 | 0.53 | 3.97 | Upgrade
|
| Revenue | 1,232 | 1,162 | 1,049 | 886.23 | 729.55 | 822.78 | Upgrade
|
| Revenue Growth (YoY) | 8.31% | 10.73% | 18.37% | 21.48% | -11.33% | -2.89% | Upgrade
|
| Cost of Revenue | 509.14 | 479.33 | 439.2 | 358.08 | 280.07 | 373.58 | Upgrade
|
| Gross Profit | 722.88 | 682.27 | 609.84 | 528.15 | 449.49 | 449.2 | Upgrade
|
| Selling, General & Admin | 552.46 | 536.61 | 486.1 | 419.36 | 386.53 | 390.9 | Upgrade
|
| Other Operating Expenses | -1.26 | -0.77 | -5.1 | - | - | - | Upgrade
|
| Operating Expenses | 583.68 | 568.92 | 513.14 | 451.5 | 417.2 | 421.73 | Upgrade
|
| Operating Income | 139.19 | 113.36 | 96.7 | 76.65 | 32.28 | 27.47 | Upgrade
|
| Interest Expense | -18.09 | -13.59 | -16.46 | -9.97 | -22.18 | -22.47 | Upgrade
|
| Interest & Investment Income | 11.53 | 10.58 | 7.47 | 0.82 | 2.48 | 3.17 | Upgrade
|
| Earnings From Equity Investments | 4.76 | 4.71 | -28.46 | 1.78 | 3.8 | -2.43 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | 0.5 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.37 | 1.38 | -3.07 | 0.17 | 0.79 | -0.48 | Upgrade
|
| EBT Excluding Unusual Items | 137.76 | 116.44 | 56.18 | 69.44 | 17.17 | 5.76 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -1.03 | -20.39 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -41.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.16 | 0.02 | -0.21 | 0.67 | -0.08 | -0.8 | Upgrade
|
| Asset Writedown | -0.84 | -0.84 | -4.34 | -2.4 | - | -13.37 | Upgrade
|
| Pretax Income | 136.76 | 115.61 | 51.63 | 67.71 | 16.06 | -70.1 | Upgrade
|
| Income Tax Expense | 38.66 | 32.51 | 13.17 | 17.55 | 7.45 | -1.63 | Upgrade
|
| Earnings From Continuing Operations | 98.11 | 83.1 | 38.46 | 50.16 | 8.61 | -68.46 | Upgrade
|
| Net Income to Company | 98.11 | 83.1 | 38.46 | 50.16 | 8.61 | -68.46 | Upgrade
|
| Net Income | 98.11 | 83.1 | 38.46 | 50.16 | 8.61 | -68.46 | Upgrade
|
| Net Income to Common | 98.11 | 83.1 | 38.46 | 50.16 | 8.61 | -68.46 | Upgrade
|
| Net Income Growth | 25.53% | 116.04% | -23.32% | 482.44% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 56 | 55 | 56 | 56 | 56 | 55 | Upgrade
|
| Shares Outstanding (Diluted) | 84 | 84 | 81 | 82 | 56 | 55 | Upgrade
|
| Shares Change (YoY) | -1.01% | 4.43% | -1.86% | 47.28% | 1.15% | -1.20% | Upgrade
|
| EPS (Basic) | 1.76 | 1.51 | 0.69 | 0.89 | 0.15 | -1.24 | Upgrade
|
| EPS (Diluted) | 1.29 | 1.10 | 0.53 | 0.70 | 0.15 | -1.24 | Upgrade
|
| EPS Growth | 23.23% | 108.21% | -24.37% | 366.41% | - | - | Upgrade
|
| Free Cash Flow | 99.12 | 77.84 | 61.39 | 34.64 | 22.84 | 20.55 | Upgrade
|
| Free Cash Flow Per Share | 1.19 | 0.92 | 0.76 | 0.42 | 0.41 | 0.37 | Upgrade
|
| Gross Margin | 58.67% | 58.74% | 58.13% | 59.59% | 61.61% | 54.60% | Upgrade
|
| Operating Margin | 11.30% | 9.76% | 9.22% | 8.65% | 4.42% | 3.34% | Upgrade
|
| Profit Margin | 7.96% | 7.15% | 3.67% | 5.66% | 1.18% | -8.32% | Upgrade
|
| Free Cash Flow Margin | 8.04% | 6.70% | 5.85% | 3.91% | 3.13% | 2.50% | Upgrade
|
| EBITDA | 171.68 | 146.43 | 128.83 | 108.79 | 62.95 | 58.3 | Upgrade
|
| EBITDA Margin | 13.94% | 12.61% | 12.28% | 12.28% | 8.63% | 7.09% | Upgrade
|
| D&A For EBITDA | 32.49 | 33.07 | 32.13 | 32.14 | 30.67 | 30.83 | Upgrade
|
| EBIT | 139.19 | 113.36 | 96.7 | 76.65 | 32.28 | 27.47 | Upgrade
|
| EBIT Margin | 11.30% | 9.76% | 9.22% | 8.65% | 4.42% | 3.34% | Upgrade
|
| Effective Tax Rate | 28.27% | 28.12% | 25.51% | 25.92% | 46.38% | - | Upgrade
|
| Revenue as Reported | 1,232 | 1,162 | 1,049 | 886.23 | 729.55 | 822.78 | Upgrade
|
| Advertising Expenses | - | 6.2 | 4.9 | 2.3 | 1.6 | 2 | Upgrade
|
Updated Jul 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.