Forum Energy Technologies, Inc. (FET)

NYSE: FET · Real-Time Price · USD

15.47

+0.82 (5.60%)

At close: May 12, 2025, 4:00 PM

16.50

+1.03 (6.66%)

After-hours: May 12, 2025, 7:05 PM EDT

Forum Energy Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	807.31	816.43	738.86	699.91	541.07	512.48	Upgrade
Revenue Growth (YoY)	7.31%	10.50%	5.56%	29.36%	5.58%	-46.42%	Upgrade
Cost of Revenue	557.68	561.39	534.71	511.39	417.73	512.7	Upgrade
Gross Profit	249.64	255.03	204.15	188.53	123.34	-0.22	Upgrade
Selling, General & Admin	214.04	219.33	180.39	179.47	168.89	193.18	Upgrade
Operating Expenses	214.04	219.33	180.39	179.47	168.89	193.18	Upgrade
Operating Income	35.59	35.71	23.76	9.06	-45.55	-193.4	Upgrade
Interest Expense	-27.71	-31.49	-18.3	-31.53	-32.01	-32.53	Upgrade
Currency Exchange Gain (Loss)	-5.02	-7.32	-10.23	24.55	-0.22	-6.47	Upgrade
EBT Excluding Unusual Items	2.86	-3.1	-4.77	2.08	-77.77	-232.4	Upgrade
Merger & Restructuring Charges	-1.86	-7.73	-2.89	-	-	-	Upgrade
Gain (Loss) on Sale of Assets	4.23	4.38	-0.16	8.27	1.05	85.84	Upgrade
Asset Writedown	-119.12	-119.12	-	-	-	-35.69	Upgrade
Other Unusual Items	-2.85	-2.85	-	-	-5.29	72.48	Upgrade
Pretax Income	-116.75	-128.43	-7.81	10.35	-82.01	-109.77	Upgrade
Income Tax Expense	7.14	6.9	11.06	6.64	0.64	-12.88	Upgrade
Earnings From Continuing Operations	-123.89	-135.33	-18.88	3.71	-82.65	-96.89	Upgrade
Net Income	-123.89	-135.33	-18.88	3.71	-82.65	-96.89	Upgrade
Net Income to Common	-123.89	-135.33	-18.88	3.71	-82.65	-96.89	Upgrade
Shares Outstanding (Basic)	12	12	10	6	6	6	Upgrade
Shares Outstanding (Diluted)	12	12	10	6	6	6	Upgrade
Shares Change (YoY)	14.99%	20.44%	71.60%	5.46%	1.18%	1.31%	Upgrade
EPS (Basic)	-10.05	-11.00	-1.85	0.65	-14.65	-17.37	Upgrade
EPS (Diluted)	-10.05	-11.00	-1.85	0.62	-14.65	-17.37	Upgrade
Free Cash Flow	89.15	84.05	0.24	-24.55	-18.17	1.64	Upgrade
Free Cash Flow Per Share	7.23	6.83	0.02	-4.13	-3.22	0.29	Upgrade
Gross Margin	30.92%	31.24%	27.63%	26.94%	22.80%	-0.04%	Upgrade
Operating Margin	4.41%	4.37%	3.22%	1.29%	-8.42%	-37.74%	Upgrade
Profit Margin	-15.35%	-16.57%	-2.56%	0.53%	-15.28%	-18.91%	Upgrade
Free Cash Flow Margin	11.04%	10.29%	0.03%	-3.51%	-3.36%	0.32%	Upgrade
EBITDA	84.45	89.43	58.49	46.03	-3.37	-142.4	Upgrade
EBITDA Margin	10.46%	10.95%	7.92%	6.58%	-0.62%	-27.79%	Upgrade
D&A For EBITDA	48.85	53.72	34.73	36.98	42.18	51	Upgrade
EBIT	35.59	35.71	23.76	9.06	-45.55	-193.4	Upgrade
EBIT Margin	4.41%	4.37%	3.22%	1.29%	-8.42%	-37.74%	Upgrade
Effective Tax Rate	-	-	-	64.13%	-	-	Upgrade

Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q