Revenue | 820.98 | 749.01 | 504.87 |
Revenue Growth (YoY) | - | 48.36% | - |
Cost of Revenue | 94.18 | 87.51 | 44.5 |
Gross Profit | 726.81 | 661.5 | 460.37 |
Selling, General & Admin | 808.68 | 787.81 | 273.26 |
Research & Development | 768.33 | 751.12 | 164.77 |
Operating Expenses | 1,577 | 1,539 | 438.03 |
Operating Income | -850.21 | -877.43 | 22.34 |
Interest & Investment Income | 61.4 | 63.7 | 19.85 |
Other Non Operating Income (Expenses) | -2.14 | -3.11 | -0.51 |
EBT Excluding Unusual Items | -790.94 | -816.84 | 41.68 |
Merger & Restructuring Charges | - | - | -95.8 |
Gain (Loss) on Sale of Investments | 15.19 | 23.77 | - |
Other Unusual Items | - | - | 1,000 |
Pretax Income | -775.75 | -793.07 | 945.92 |
Income Tax Expense | -74.99 | -60.95 | 208.08 |
Earnings From Continuing Operations | -700.76 | -732.12 | 737.84 |
Minority Interest in Earnings | - | - | -451.98 |
Net Income | -700.76 | -732.12 | 285.86 |
Net Income to Common | -700.76 | -732.12 | 285.86 |
Shares Outstanding (Basic) | 207 | 196 | 168 |
Shares Outstanding (Diluted) | 207 | 196 | 187 |
Shares Change (YoY) | - | 4.49% | - |
EPS (Basic) | -3.39 | -3.74 | 1.70 |
EPS (Diluted) | -3.56 | -3.74 | 1.53 |
Free Cash Flow | 51.25 | -63.69 | 1,044 |
Free Cash Flow Per Share | 0.25 | -0.33 | 5.58 |
Gross Margin | 88.53% | 88.32% | 91.19% |
Operating Margin | -103.56% | -117.15% | 4.43% |
Profit Margin | -85.36% | -97.75% | 56.62% |
Free Cash Flow Margin | 6.24% | -8.50% | 206.70% |
EBITDA | -843.11 | -869.74 | 30.84 |
EBITDA Margin | -102.70% | -116.12% | 6.11% |
D&A For EBITDA | 7.09 | 7.69 | 8.5 |
EBIT | -850.21 | -877.43 | 22.34 |
EBIT Margin | -103.56% | -117.15% | 4.43% |
Effective Tax Rate | - | - | 22.00% |
Advertising Expenses | - | 19.9 | 15.8 |