Cash & Equivalents | 618.58 | 486.95 | 1,270 |
Short-Term Investments | 923.22 | 970.88 | 148.97 |
Cash & Short-Term Investments | 1,542 | 1,458 | 1,419 |
Cash Growth | - | 2.73% | - |
Receivables | 113.13 | 131.32 | 90.09 |
Prepaid Expenses | 40.4 | 30.27 | 17.46 |
Other Current Assets | 19.2 | 18.6 | 10.9 |
Total Current Assets | 1,715 | 1,638 | 1,538 |
Property, Plant & Equipment | 72.48 | 34.12 | 21.21 |
Goodwill | 11.4 | 11.4 | 11.4 |
Other Intangible Assets | 13.46 | 12.21 | 7.22 |
Long-Term Deferred Charges | 30.7 | 31 | 18.7 |
Other Long-Term Assets | 72.18 | 66.39 | 5.79 |
Accounts Payable | 3.94 | 4.16 | 3.69 |
Accrued Expenses | 32.87 | 28.94 | 18.43 |
Current Portion of Leases | 11.21 | 10.94 | 12.46 |
Current Income Taxes Payable | 0.94 | 0.51 | 190.71 |
Current Unearned Revenue | 406.64 | 381.36 | 253.64 |
Other Current Liabilities | 28.85 | 21.05 | 66.13 |
Total Current Liabilities | 484.44 | 446.96 | 545.05 |
Long-Term Leases | 55.57 | 17.83 | 2.14 |
Other Long-Term Liabilities | 4.38 | 4.3 | 11.57 |
Common Stock | 0 | 0 | - |
Additional Paid-In Capital | 1,187 | 1,186 | 170.63 |
Retained Earnings | -148.03 | -192.91 | 540.07 |
Comprehensive Income & Other | 2.14 | 1.31 | 0.27 |
Total Common Equity | 1,041 | 994.61 | 710.96 |
Total Liabilities & Equity | 1,915 | 1,793 | 1,602 |
Total Debt | 66.78 | 28.77 | 14.6 |
Net Cash (Debt) | 1,475 | 1,429 | 1,405 |
Net Cash Growth | - | 1.75% | - |
Net Cash Per Share | 7.14 | 7.31 | 7.50 |
Filing Date Shares Outstanding | 215.06 | 214.91 | 168.4 |
Total Common Shares Outstanding | 215.06 | 214.91 | 168.4 |
Working Capital | 1,230 | 1,191 | 992.55 |
Book Value Per Share | 4.84 | 4.63 | 4.22 |
Tangible Book Value | 1,016 | 971 | 692.35 |
Tangible Book Value Per Share | 4.72 | 4.52 | 4.11 |
Machinery | 11.44 | 11.08 | 10.42 |
Leasehold Improvements | 5.43 | 5.27 | 5.2 |